Saizeriya Co.,Ltd. (TYO:7581)
Japan · Delayed Price · Currency is JPY 8,330.00
+170.00 (2.08%)
Nov 4, 2026, 3:30 PM JST
Saizeriya Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 301,483 | 256,714 | 224,542 | 183,244 | 144,275 | |
Revenue Growth | 17.44% | 14.33% | 22.54% | 27.01% | 14.04% |
Cost of Revenue | 131,693 | 107,631 | 92,458 | 72,747 | 53,223 |
Gross Profit | 169,790 | 149,083 | 132,084 | 110,497 | 91,052 |
Selling, General & Admin | 153,371 | 118,469 | 104,635 | 91,420 | 79,681 |
Other Operating Expenses | - | - | -14 | 192 | 203 |
Operating Expenses | 153,371 | 133,583 | 117,220 | 103,274 | 90,628 |
Operating Income | 16,419 | 15,500 | 14,864 | 7,223 | 424 |
Interest Expense | -797 | -717 | -584 | -506 | -418 |
Interest & Investment Income | 603 | 716 | 891 | 621 | 259 |
Currency Exchange Gain (Loss) | 155 | -17 | 250 | 66 | 698 |
Other Non Operating Income (Expenses) | 436 | 322 | 163 | 545 | 10,008 |
EBT Excluding Unusual Items | 16,816 | 15,804 | 15,584 | 7,949 | 10,971 |
Merger & Restructuring Charges | -107 | - | - | - | - |
Gain (Loss) on Sale of Assets | 15 | 581 | - | - | - |
Asset Writedown | -995 | -760 | -1,596 | -1,042 | -2,350 |
Other Unusual Items | 100 | 2 | 39 | 20 | -5 |
Pretax Income | 15,843 | 15,627 | 14,027 | 6,927 | 8,616 |
Income Tax Expense | 4,797 | 4,463 | 5,878 | 1,773 | 2,956 |
Net Income | 11,046 | 11,164 | 8,149 | 5,154 | 5,660 |
Net Income to Common | 11,046 | 11,164 | 8,149 | 5,154 | 5,660 |
Net Income Growth | -1.06% | 37.00% | 58.11% | -8.94% | 220.68% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 |
Shares Change | -0.01% | -0.17% | 0.91% | 0.05% | 0.61% |
EPS (Basic) | 224.80 | 227.45 | 166.27 | 105.61 | 115.89 |
EPS (Diluted) | 223.87 | 226.25 | 164.87 | 105.23 | 115.62 |
EPS Growth | -1.05% | 37.23% | 56.68% | -8.99% | 218.69% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 7,323 | 7,790 | 15,729 | 15,487 | 17,113 |
Free Cash Flow Per Share | 148.42 | 157.86 | 318.21 | 316.16 | 349.54 |
Dividend Per Share | 35.000 | 30.000 | 25.000 | 18.000 | 18.000 |
Dividend Growth | 16.67% | 20.00% | 38.89% | 0% | 0% |
Gross Margin | 56.32% | 58.07% | 58.82% | 60.30% | 63.11% |
Operating Margin | 5.45% | 6.04% | 6.62% | 3.94% | 0.29% |
Profit Margin | 3.66% | 4.35% | 3.63% | 2.81% | 3.92% |
Free Cash Flow Margin | 2.43% | 3.03% | 7.00% | 8.45% | 11.86% |
EBITDA | 35,686 | 31,538 | 28,335 | 19,749 | 12,145 |
EBITDA Margin | 11.84% | 12.29% | 12.62% | 10.78% | 8.42% |
D&A For EBITDA | 19,267 | 16,038 | 13,471 | 12,526 | 11,721 |
EBIT | 16,419 | 15,500 | 14,864 | 7,223 | 424 |
EBIT Margin | 5.45% | 6.04% | 6.62% | 3.94% | 0.29% |
Effective Tax Rate | 30.28% | 28.56% | 41.91% | 25.60% | 34.31% |