Saizeriya Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Capitalization	248,099	261,497	249,696	223,366	127,236	121,524
Market Cap Growth	29.06%	4.73%	11.79%	75.55%	4.70%	25.86%
Enterprise Value	209,138	218,292	200,610	188,649	94,064	100,712
Last Close Price	5050.00	5330.00	5062.59	4533.68	2566.30	2444.52
PE Ratio	20.53	23.42	30.64	43.34	22.48	68.85
Forward PE	18.43	22.71	22.67	35.26	20.96	28.88
PS Ratio	0.89	1.02	1.11	1.22	0.88	0.96
PB Ratio	1.96	2.23	2.25	2.26	1.35	1.45
P/TBV Ratio	1.97	2.24	2.27	2.27	1.35	1.46
P/FCF Ratio	25.19	33.57	15.88	14.42	7.44	29.79
P/OCF Ratio	8.62	9.95	10.35	10.74	5.83	9.97
PEG Ratio	8.78	1.30	1.30	1.30	1.30	1.30
EV/Sales Ratio	0.75	0.85	0.89	1.03	0.65	0.80
EV/EBITDA Ratio	5.91	6.92	7.08	9.55	7.75	11.92
EV/EBIT Ratio	11.64	14.08	13.50	26.12	221.85	-
EV/FCF Ratio	21.23	28.02	12.75	12.18	5.50	24.69
Debt / Equity Ratio	0.23	0.22	0.21	0.27	0.29	0.42
Debt / EBITDA Ratio	0.82	0.80	0.80	1.34	2.27	4.13
Debt / FCF Ratio	2.96	3.24	1.44	1.71	1.61	8.56
Net Debt / Equity Ratio	-0.31	-0.36	-0.44	-0.42	-0.35	-0.24
Net Debt / EBITDA Ratio	-1.10	-1.33	-1.74	-2.09	-2.70	-2.41
Net Debt / FCF Ratio	-3.95	-5.38	-3.13	-2.67	-1.91	-5.00
Asset Turnover	1.52	1.48	1.39	1.21	1.01	0.98
Inventory Turnover	6.49	6.58	6.76	6.29	5.19	5.67
Quick Ratio	1.97	2.10	2.37	1.81	2.75	2.23
Current Ratio	2.64	2.73	3.01	2.22	3.46	2.75
Return on Equity (ROE)	10.13%	9.79%	7.77%	5.33%	6.36%	2.15%
Return on Assets (ROA)	6.16%	5.57%	5.75%	2.98%	0.18%	-1.10%
Return on Invested Capital (ROIC)	14.99%	16.20%	14.49%	9.00%	0.45%	-2.54%
Return on Capital Employed (ROCE)	11.50%	10.80%	11.00%	6.20%	0.30%	-2.00%
Earnings Yield	4.89%	4.27%	3.26%	2.31%	4.45%	1.45%
FCF Yield	3.97%	2.98%	6.30%	6.93%	13.45%	3.36%
Dividend Yield	0.59%	0.56%	0.49%	0.40%	0.70%	0.74%
Payout Ratio	12.27%	11.13%	10.95%	17.31%	15.74%	50.26%
Buyback Yield / Dilution	0.21%	0.17%	-0.91%	-0.05%	-0.61%	0.09%
Total Shareholder Return	0.80%	0.73%	-0.42%	0.35%	0.09%	0.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.