Saizeriya Co.,Ltd. (TYO:7581)
8,330.00
+170.00 (2.08%)
Nov 4, 2026, 3:30 PM JST
Saizeriya Balance Sheet
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 67,651 | 67,152 | 71,949 | 67,855 | 60,275 |
Cash & Short-Term Investments | 67,651 | 67,152 | 71,949 | 67,855 | 60,275 |
Cash Growth | 0.74% | -6.67% | 6.03% | 12.58% | 8.93% |
Receivables | 6,896 | 7,107 | 5,420 | 3,525 | 2,582 |
Inventory | 24,978 | 16,887 | 15,843 | 11,525 | 11,605 |
Other Current Assets | 7,488 | 5,319 | 4,946 | 4,749 | 4,473 |
Total Current Assets | 107,013 | 96,465 | 98,158 | 87,654 | 78,935 |
Property, Plant & Equipment | 87,260 | 68,462 | 55,772 | 50,664 | 52,487 |
Long-Term Investments | - | 11,409 | 10,903 | 11,162 | 11,041 |
Other Intangible Assets | 859 | 538 | 578 | 427 | 367 |
Long-Term Deferred Tax Assets | 2,490 | 2,540 | 2,723 | 5,182 | 5,069 |
Other Long-Term Assets | 12,484 | 2 | 2 | 2 | 1 |
Total Assets | 210,126 | 179,446 | 168,136 | 155,121 | 147,930 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 14,357 | 10,427 | 9,592 | 8,513 | 5,769 |
Accrued Expenses | 2,073 | 2,109 | 1,952 | 1,541 | 930 |
Current Portion of Long-Term Debt | 6,000 | - | - | 12,500 | - |
Current Portion of Leases | 10,248 | 8,154 | 7,544 | 6,366 | 5,779 |
Current Income Taxes Payable | 2,833 | 2,808 | 2,625 | 1,472 | 2,160 |
Other Current Liabilities | 14,674 | 11,821 | 10,931 | 9,088 | 8,202 |
Total Current Liabilities | 50,185 | 35,319 | 32,644 | 39,480 | 22,840 |
Long-Term Debt | - | 6,000 | 6,000 | - | 12,500 |
Long-Term Leases | 13,273 | 11,052 | 9,132 | 7,649 | 9,240 |
Long-Term Deferred Tax Liabilities | - | - | 9 | 4 | 33 |
Other Long-Term Liabilities | 11,118 | 9,919 | 9,548 | 8,958 | 8,795 |
Total Liabilities | 74,576 | 62,290 | 57,333 | 56,091 | 53,408 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 8,612 | 8,612 | 8,612 | 8,612 | 8,612 |
Additional Paid-In Capital | 12,476 | 11,932 | 11,658 | 11,201 | 10,872 |
Retained Earnings | 104,288 | 94,733 | 84,811 | 77,377 | 73,114 |
Treasury Stock | -8,294 | -8,062 | -7,590 | -7,388 | -7,143 |
Comprehensive Income & Other | 18,468 | 9,941 | 13,312 | 9,228 | 9,067 |
Shareholders' Equity | 135,550 | 117,156 | 110,803 | 99,030 | 94,522 |
Total Liabilities & Equity | 210,126 | 179,446 | 168,136 | 155,121 | 147,930 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 29,521 | 25,206 | 22,676 | 26,515 | 27,519 |
Net Cash (Debt) | 38,130 | 41,946 | 49,273 | 41,340 | 32,756 |
Net Cash Growth | -9.10% | -14.87% | 19.19% | 26.21% | 60.56% |
Net Cash Per Share | 772.78 | 850.02 | 996.82 | 843.95 | 669.05 |
Filing Date Shares Outstanding | 49.24 | 49.12 | 49.12 | 48.98 | 48.88 |
Total Common Shares Outstanding | 49.24 | 49.69 | 49.11 | 48.94 | 48.88 |
Working Capital | 56,828 | 61,146 | 65,514 | 48,174 | 56,095 |
Book Value Per Share | 2752.72 | 2357.95 | 2256.18 | 2023.63 | 1933.74 |
Tangible Book Value | 134,691 | 116,618 | 110,225 | 98,603 | 94,155 |
Tangible Book Value Per Share | 2735.27 | 2347.12 | 2244.41 | 2014.91 | 1926.23 |