Saizeriya Co.,Ltd. (TYO:7581)
Japan flag Japan · Delayed Price · Currency is JPY
8,330.00
+170.00 (2.08%)
Nov 4, 2026, 3:30 PM JST

Saizeriya Balance Sheet

Millions JPY. Fiscal year is Sep - Aug.

Assets

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Cash & Equivalents
67,65167,15271,94967,85560,275
Cash & Short-Term Investments
67,65167,15271,94967,85560,275
Cash Growth
0.74%-6.67%6.03%12.58%8.93%
Receivables
6,8967,1075,4203,5252,582
Inventory
24,97816,88715,84311,52511,605
Other Current Assets
7,4885,3194,9464,7494,473
Total Current Assets
107,01396,46598,15887,65478,935
Property, Plant & Equipment
87,26068,46255,77250,66452,487
Long-Term Investments
-11,40910,90311,16211,041
Other Intangible Assets
859538578427367
Long-Term Deferred Tax Assets
2,4902,5402,7235,1825,069
Other Long-Term Assets
12,4842221
Total Assets
210,126179,446168,136155,121147,930

Liabilities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Accounts Payable
14,35710,4279,5928,5135,769
Accrued Expenses
2,0732,1091,9521,541930
Current Portion of Long-Term Debt
6,000--12,500-
Current Portion of Leases
10,2488,1547,5446,3665,779
Current Income Taxes Payable
2,8332,8082,6251,4722,160
Other Current Liabilities
14,67411,82110,9319,0888,202
Total Current Liabilities
50,18535,31932,64439,48022,840
Long-Term Debt
-6,0006,000-12,500
Long-Term Leases
13,27311,0529,1327,6499,240
Long-Term Deferred Tax Liabilities
--9433
Other Long-Term Liabilities
11,1189,9199,5488,9588,795
Total Liabilities
74,57662,29057,33356,09153,408

Shareholders' Equity

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Common Stock
8,6128,6128,6128,6128,612
Additional Paid-In Capital
12,47611,93211,65811,20110,872
Retained Earnings
104,28894,73384,81177,37773,114
Treasury Stock
-8,294-8,062-7,590-7,388-7,143
Comprehensive Income & Other
18,4689,94113,3129,2289,067
Shareholders' Equity
135,550117,156110,80399,03094,522
Total Liabilities & Equity
210,126179,446168,136155,121147,930

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Total Debt
29,52125,20622,67626,51527,519
Net Cash (Debt)
38,13041,94649,27341,34032,756
Net Cash Growth
-9.10%-14.87%19.19%26.21%60.56%
Net Cash Per Share
772.78850.02996.82843.95669.05
Filing Date Shares Outstanding
49.2449.1249.1248.9848.88
Total Common Shares Outstanding
49.2449.6949.1148.9448.88
Working Capital
56,82861,14665,51448,17456,095
Book Value Per Share
2752.722357.952256.182023.631933.74
Tangible Book Value
134,691116,618110,22598,60394,155
Tangible Book Value Per Share
2735.272347.122244.412014.911926.23