Daitron Co., Ltd. (TYO:7609)
Japan · Delayed Price · Currency is JPY 3,350.00
-160.00 (-4.56%)
Nov 6, 2026, 3:30 PM JST
Daitron Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 120,728 | 103,142 | 93,542 | 92,156 | 87,639 | 72,341 | |
Revenue Growth | 21.02% | 10.26% | 1.50% | 5.15% | 21.15% | 25.99% |
Cost of Revenue | 95,316 | 82,164 | 74,674 | 74,004 | 70,053 | 58,060 |
Gross Profit | 25,412 | 20,978 | 18,868 | 18,152 | 17,586 | 14,281 |
Selling, General & Admin | 15,244 | 13,472 | 12,146 | 11,851 | 11,204 | 9,831 |
Research & Development | 213 | 213 | 177 | 123 | 150 | 93 |
Other Operating Expenses | -28 | -28 | 48 | -2 | 16 | - |
Operating Expenses | 15,739 | 13,967 | 12,668 | 12,208 | 11,535 | 10,084 |
Operating Income | 9,673 | 7,011 | 6,200 | 5,944 | 6,051 | 4,197 |
Interest Expense | -21 | -26 | -34 | -38 | -17 | -6 |
Interest & Investment Income | 107 | 76 | 55 | 52 | 47 | 33 |
Currency Exchange Gain (Loss) | 92 | -1 | 54 | -19 | 82 | 75 |
Other Non Operating Income (Expenses) | 67 | 76 | 60 | 75 | 46 | 26 |
EBT Excluding Unusual Items | 9,918 | 7,136 | 6,335 | 6,014 | 6,209 | 4,325 |
Gain (Loss) on Sale of Investments | 231 | - | - | 7 | -1 | 37 |
Gain (Loss) on Sale of Assets | 27 | 20 | -1 | - | -8 | - |
Asset Writedown | - | - | -11 | - | - | - |
Other Unusual Items | - | - | 11 | 1 | - | - |
Pretax Income | 10,176 | 7,156 | 6,334 | 6,022 | 6,200 | 4,362 |
Income Tax Expense | 3,129 | 2,214 | 1,955 | 1,993 | 1,959 | 1,409 |
Earnings From Continuing Operations | 7,047 | 4,942 | 4,379 | 4,029 | 4,241 | 2,953 |
Minority Interest in Earnings | -31 | -19 | 3 | -15 | -4 | - |
Net Income | 7,016 | 4,923 | 4,382 | 4,014 | 4,237 | 2,953 |
Net Income to Common | 7,016 | 4,923 | 4,382 | 4,014 | 4,237 | 2,953 |
Net Income Growth | 32.60% | 12.35% | 9.17% | -5.26% | 43.48% | 83.42% |
Shares Outstanding (Basic) | 21 | 21 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 21 | 22 | 22 | 22 | 22 |
Shares Change | -2.26% | -4.58% | 0.03% | 0.02% | 0.04% | 0.04% |
EPS (Basic) | 334.22 | 232.30 | 197.32 | 180.79 | 190.87 | 133.09 |
EPS (Diluted) | 334.22 | 232.30 | 197.32 | 180.79 | 190.87 | 133.09 |
EPS Growth | 35.67% | 17.73% | 9.14% | -5.28% | 43.42% | 83.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 5,842 | 9,791 | -150 | -444 | 2,503 |
Free Cash Flow Per Share | - | 275.67 | 440.88 | -6.76 | -20.00 | 112.81 |
Dividend Per Share | 60.000 | 95.000 | 77.500 | 60.000 | 57.500 | 35.000 |
Dividend Growth | -29.41% | 22.58% | 29.17% | 4.35% | 64.29% | 40.00% |
Gross Margin | 21.05% | 20.34% | 20.17% | 19.70% | 20.07% | 19.74% |
Operating Margin | 8.01% | 6.80% | 6.63% | 6.45% | 6.90% | 5.80% |
Profit Margin | 5.81% | 4.77% | 4.69% | 4.36% | 4.83% | 4.08% |
Free Cash Flow Margin | - | 5.66% | 10.47% | -0.16% | -0.51% | 3.46% |
EBITDA | 10,155 | 7,481 | 6,654 | 6,335 | 6,378 | 4,519 |
EBITDA Margin | 8.41% | 7.25% | 7.11% | 6.87% | 7.28% | 6.25% |
D&A For EBITDA | 482 | 470 | 454 | 391 | 327 | 322 |
EBIT | 9,673 | 7,011 | 6,200 | 5,944 | 6,051 | 4,197 |
EBIT Margin | 8.01% | 6.80% | 6.63% | 6.45% | 6.90% | 5.80% |
Effective Tax Rate | 30.75% | 30.94% | 30.86% | 33.09% | 31.60% | 32.30% |