Tay Two Co., Ltd. (TYO:7610)
Japan · Delayed Price · Currency is JPY 134.00
-2.00 (-1.47%)
Jul 18, 2025, 3:30 PM JST
Tay Two Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 36,737 | 36,477 | 35,197 | 31,255 | 26,848 | 24,953 | Upgrade | |
Revenue Growth (YoY) | 4.55% | 3.64% | 12.61% | 16.41% | 7.59% | -11.97% | Upgrade |
Cost of Revenue | 24,058 | 24,165 | 23,353 | 20,512 | 17,806 | 17,216 | Upgrade |
Gross Profit | 12,679 | 12,312 | 11,844 | 10,743 | 9,042 | 7,737 | Upgrade |
Selling, General & Admin | 11,236 | 10,979 | 10,131 | 8,922 | 7,506 | 6,638 | Upgrade |
Operating Expenses | 11,657 | 11,400 | 10,510 | 9,186 | 7,742 | 6,807 | Upgrade |
Operating Income | 1,022 | 912 | 1,334 | 1,557 | 1,300 | 930 | Upgrade |
Interest Expense | -32 | -28 | -20 | -22 | -21 | -24 | Upgrade |
Interest & Investment Income | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Earnings From Equity Investments | -43 | -7 | 63 | 21 | 3 | 7 | Upgrade |
Other Non Operating Income (Expenses) | 37 | 38 | 42 | 43 | 31 | 16 | Upgrade |
EBT Excluding Unusual Items | 987 | 918 | 1,422 | 1,602 | 1,316 | 932 | Upgrade |
Asset Writedown | -155 | -157 | -309 | -13 | -118 | -40 | Upgrade |
Other Unusual Items | -3 | -3 | -3 | -5 | -5 | -1 | Upgrade |
Pretax Income | 829 | 758 | 1,110 | 1,584 | 1,193 | 891 | Upgrade |
Income Tax Expense | 300 | 257 | 542 | 582 | -306 | 188 | Upgrade |
Net Income | 529 | 501 | 568 | 1,002 | 1,499 | 703 | Upgrade |
Net Income to Common | 529 | 501 | 568 | 1,002 | 1,499 | 703 | Upgrade |
Net Income Growth | 46.94% | -11.80% | -43.31% | -33.16% | 113.23% | - | Upgrade |
Shares Outstanding (Basic) | 63 | 63 | 64 | 65 | 67 | 66 | Upgrade |
Shares Outstanding (Diluted) | 63 | 63 | 64 | 65 | 67 | 66 | Upgrade |
Shares Change (YoY) | -0.97% | -1.70% | -0.36% | -4.10% | 1.84% | 30.52% | Upgrade |
EPS (Basic) | 8.36 | 7.93 | 8.84 | 15.53 | 22.29 | 10.64 | Upgrade |
EPS (Diluted) | 8.36 | 7.93 | 8.84 | 15.53 | 22.29 | 10.64 | Upgrade |
EPS Growth | 48.38% | -10.27% | -43.11% | -30.30% | 109.37% | - | Upgrade |
Free Cash Flow | - | 467 | -235 | 886 | 220 | 1,099 | Upgrade |
Free Cash Flow Per Share | - | 7.39 | -3.66 | 13.73 | 3.27 | 16.64 | Upgrade |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 3.000 | 1.000 | - | Upgrade |
Dividend Growth | - | - | 33.33% | 200.00% | - | - | Upgrade |
Gross Margin | 34.51% | 33.75% | 33.65% | 34.37% | 33.68% | 31.01% | Upgrade |
Operating Margin | 2.78% | 2.50% | 3.79% | 4.98% | 4.84% | 3.73% | Upgrade |
Profit Margin | 1.44% | 1.37% | 1.61% | 3.21% | 5.58% | 2.82% | Upgrade |
Free Cash Flow Margin | - | 1.28% | -0.67% | 2.83% | 0.82% | 4.40% | Upgrade |
EBITDA | 1,454 | 1,333 | 1,713 | 1,821 | 1,532 | 1,100 | Upgrade |
EBITDA Margin | 3.96% | 3.65% | 4.87% | 5.83% | 5.71% | 4.41% | Upgrade |
D&A For EBITDA | 431.5 | 421 | 379 | 264 | 232 | 170 | Upgrade |
EBIT | 1,022 | 912 | 1,334 | 1,557 | 1,300 | 930 | Upgrade |
EBIT Margin | 2.78% | 2.50% | 3.79% | 4.98% | 4.84% | 3.73% | Upgrade |
Effective Tax Rate | 36.19% | 33.91% | 48.83% | 36.74% | - | 21.10% | Upgrade |
Advertising Expenses | - | 416 | 299 | 250 | 191 | 76 | Upgrade |
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.