Tay Two Co., Ltd. (TYO:7610)
Japan · Delayed Price · Currency is JPY 146.00
-3.00 (-2.01%)
Jul 21, 2026, 3:30 PM JST
Tay Two Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 45,393 | 42,233 | 36,477 | 35,197 | 31,255 | 26,848 | |
Revenue Growth (YoY) | 23.56% | 15.78% | 3.64% | 12.61% | 16.41% | 7.59% |
Cost of Revenue | 30,550 | 28,226 | 24,165 | 23,353 | 20,512 | 17,806 |
Gross Profit | 14,843 | 14,007 | 12,312 | 11,844 | 10,743 | 9,042 |
Selling, General & Admin | 12,430 | 12,164 | 10,979 | 10,131 | 8,922 | 7,506 |
Amortization of Goodwill & Intangibles | 20 | 20 | 40 | 40 | 40 | 40 |
Operating Expenses | 12,895 | 12,629 | 11,400 | 10,510 | 9,186 | 7,742 |
Operating Income | 1,948 | 1,378 | 912 | 1,334 | 1,557 | 1,300 |
Interest Expense | -45 | -44 | -28 | -20 | -22 | -21 |
Interest & Investment Income | 6 | 5 | 3 | 3 | 3 | 3 |
Earnings From Equity Investments | 15 | -21 | -7 | 63 | 21 | 3 |
Other Non Operating Income (Expenses) | 51 | 40 | 38 | 42 | 43 | 31 |
EBT Excluding Unusual Items | 1,975 | 1,358 | 918 | 1,422 | 1,602 | 1,316 |
Gain (Loss) on Sale of Investments | 81 | 88 | - | - | - | - |
Asset Writedown | -138 | -138 | -157 | -309 | -13 | -118 |
Other Unusual Items | 67 | 67 | -3 | -3 | -5 | -5 |
Pretax Income | 1,985 | 1,375 | 758 | 1,110 | 1,584 | 1,193 |
Income Tax Expense | 734 | 508 | 257 | 542 | 582 | -306 |
Net Income | 1,251 | 867 | 501 | 568 | 1,002 | 1,499 |
Net Income to Common | 1,251 | 867 | 501 | 568 | 1,002 | 1,499 |
Net Income Growth | 136.48% | 73.05% | -11.80% | -43.31% | -33.16% | 113.23% |
Shares Outstanding (Basic) | 64 | 64 | 63 | 64 | 65 | 67 |
Shares Outstanding (Diluted) | 64 | 64 | 63 | 64 | 65 | 67 |
Shares Change (YoY) | 0.56% | 0.65% | -1.70% | -0.36% | -4.10% | 1.84% |
EPS (Basic) | 19.66 | 13.64 | 7.93 | 8.84 | 15.53 | 22.29 |
EPS (Diluted) | 19.66 | 13.64 | 7.93 | 8.84 | 15.53 | 22.29 |
EPS Growth | 135.17% | 71.95% | -10.27% | -43.11% | -30.30% | 109.37% |
Free Cash Flow | - | 1,151 | 467 | -235 | 886 | 220 |
Free Cash Flow Per Share | - | 18.10 | 7.39 | -3.66 | 13.73 | 3.27 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 4.000 | 3.000 | 1.000 |
Dividend Growth | - | - | - | 33.33% | 200.00% | - |
Gross Margin | 32.70% | 33.17% | 33.75% | 33.65% | 34.37% | 33.68% |
Operating Margin | 4.29% | 3.26% | 2.50% | 3.79% | 4.98% | 4.84% |
Profit Margin | 2.76% | 2.05% | 1.37% | 1.61% | 3.21% | 5.58% |
Free Cash Flow Margin | - | 2.73% | 1.28% | -0.67% | 2.83% | 0.82% |
EBITDA | 2,424 | 1,843 | 1,333 | 1,713 | 1,821 | 1,532 |
EBITDA Margin | 5.34% | 4.36% | 3.65% | 4.87% | 5.83% | 5.71% |
D&A For EBITDA | 476 | 465 | 421 | 379 | 264 | 232 |
EBIT | 1,948 | 1,378 | 912 | 1,334 | 1,557 | 1,300 |
EBIT Margin | 4.29% | 3.26% | 2.50% | 3.79% | 4.98% | 4.84% |
Effective Tax Rate | 36.98% | 36.95% | 33.91% | 48.83% | 36.74% | - |
Advertising Expenses | - | 522 | 416 | 299 | 250 | 191 |