Tay Two Co., Ltd. (TYO:7610)
Japan
· Delayed Price · Currency is JPY 147.00
+1.00 (0.68%)
Apr 24, 2025, 3:30 PM JST
Tay Two Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Net Income | 759 | 1,111 | 1,584 | 1,193 | 892 | Upgrade
|
| Depreciation & Amortization | 421 | 379 | 264 | 232 | 170 | Upgrade
|
| Loss (Gain) From Sale of Assets | 157 | 309 | 14 | 118 | 41 | Upgrade
|
| Loss (Gain) on Equity Investments | 7 | -63 | -21 | -3 | -7 | Upgrade
|
| Other Operating Activities | -463 | -359 | -110 | -443 | -125 | Upgrade
|
| Change in Accounts Receivable | -66 | -127 | -142 | -184 | -73 | Upgrade
|
| Change in Inventory | 87 | -1,044 | -832 | -240 | -9 | Upgrade
|
| Change in Accounts Payable | 470 | 82 | 161 | -15 | 60 | Upgrade
|
| Change in Other Net Operating Assets | 90 | -78 | 258 | -120 | 269 | Upgrade
|
| Operating Cash Flow | 1,462 | 210 | 1,176 | 538 | 1,218 | Upgrade
|
| Operating Cash Flow Growth | 596.19% | -82.14% | 118.59% | -55.83% | - | Upgrade
|
| Capital Expenditures | -995 | -445 | -290 | -318 | -119 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 5 | Upgrade
|
| Cash Acquisitions | -320 | - | - | - | -216 | Upgrade
|
| Sale (Purchase) of Intangibles | -46 | -109 | -240 | -265 | -96 | Upgrade
|
| Investment in Securities | -1 | -1 | -1 | -1 | -1 | Upgrade
|
| Other Investing Activities | -74 | -44 | -31 | -61 | -18 | Upgrade
|
| Investing Cash Flow | -1,436 | -595 | -562 | -645 | -440 | Upgrade
|
| Short-Term Debt Issued | 700 | 400 | 900 | - | - | Upgrade
|
| Long-Term Debt Issued | 500 | 1,200 | 600 | 660 | 300 | Upgrade
|
| Total Debt Issued | 1,200 | 1,600 | 1,500 | 660 | 300 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -15 | Upgrade
|
| Long-Term Debt Repaid | -971 | -398 | -1,063 | -673 | -751 | Upgrade
|
| Total Debt Repaid | -971 | -398 | -1,063 | -673 | -766 | Upgrade
|
| Net Debt Issued (Repaid) | 229 | 1,202 | 437 | -13 | -466 | Upgrade
|
| Issuance of Common Stock | 45 | 42 | 32 | 13 | 392 | Upgrade
|
| Repurchase of Common Stock | - | -268 | -268 | -159 | -99 | Upgrade
|
| Dividends Paid | -255 | -191 | -67 | - | - | Upgrade
|
| Other Financing Activities | -4 | -7 | -24 | -38 | -50 | Upgrade
|
| Financing Cash Flow | 15 | 778 | 110 | -197 | -223 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | - | - | -1 | -1 | Upgrade
|
| Net Cash Flow | 42 | 393 | 724 | -305 | 554 | Upgrade
|
| Free Cash Flow | 467 | -235 | 886 | 220 | 1,099 | Upgrade
|
| Free Cash Flow Growth | - | - | 302.73% | -79.98% | - | Upgrade
|
| Free Cash Flow Margin | 1.28% | -0.67% | 2.83% | 0.82% | 4.40% | Upgrade
|
| Free Cash Flow Per Share | 7.39 | -3.66 | 13.73 | 3.27 | 16.64 | Upgrade
|
| Cash Interest Paid | 29 | 20 | 22 | 22 | 25 | Upgrade
|
| Cash Income Tax Paid | 462 | 356 | 108 | 439 | 125 | Upgrade
|
| Levered Free Cash Flow | 226.5 | -545.75 | 205.38 | -442.63 | - | Upgrade
|
| Unlevered Free Cash Flow | 244 | -533.25 | 219.13 | -429.5 | - | Upgrade
|
| Change in Net Working Capital | -294 | 1,192 | 488 | 891 | - | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.