Hamayuu Co.,Ltd. (TYO:7682)
Japan · Delayed Price · Currency is JPY 4,065.00
+25.00 (0.62%)
Jan 23, 2026, 3:30 PM JST
Hamayuu Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| 6,154 | 6,092 | 5,774 | 5,271 | 4,545 | 4,228 | Upgrade | |
Revenue Growth (YoY) | 5.45% | 5.51% | 9.54% | 15.97% | 7.50% | -10.02% | Upgrade |
Cost of Revenue | 1,590 | 1,586 | 1,534 | 1,393 | 1,130 | 1,060 | Upgrade |
Gross Profit | 4,564 | 4,506 | 4,240 | 3,878 | 3,415 | 3,168 | Upgrade |
Selling, General & Admin | 4,198 | 4,145 | 3,867 | 3,602 | 3,402 | 3,135 | Upgrade |
Other Operating Expenses | 12 | 12 | 10 | 5 | 4 | 6 | Upgrade |
Operating Expenses | 4,369 | 4,316 | 4,021 | 3,757 | 3,580 | 3,345 | Upgrade |
Operating Income | 195 | 190 | 219 | 121 | -165 | -177 | Upgrade |
Interest Expense | -13 | -13 | -9 | -10 | -5 | -6 | Upgrade |
Interest & Investment Income | 1 | 1 | - | - | 1 | 1 | Upgrade |
Other Non Operating Income (Expenses) | 13 | 13 | 13 | 11 | 395 | 265 | Upgrade |
EBT Excluding Unusual Items | 196 | 191 | 223 | 122 | 226 | 83 | Upgrade |
Gain (Loss) on Sale of Investments | 1 | 1 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -15 | -15 | - | 28 | - | -1 | Upgrade |
Asset Writedown | -29 | -29 | -56 | -191 | -131 | -115 | Upgrade |
Other Unusual Items | - | - | -6 | -11 | -1 | -1 | Upgrade |
Pretax Income | 153 | 148 | 161 | -52 | 94 | -34 | Upgrade |
Income Tax Expense | 62 | 67 | 45 | 10 | 75 | 126 | Upgrade |
Net Income to Company | - | 81 | 116 | -62 | 19 | -160 | Upgrade |
Net Income | 91 | 81 | 116 | -62 | 19 | -160 | Upgrade |
Net Income to Common | 91 | 81 | 116 | -62 | 19 | -160 | Upgrade |
Net Income Growth | -8.08% | -30.17% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | 0.26% | 0.22% | 100.31% | 0.22% | 0.18% | 8.73% | Upgrade |
EPS (Basic) | 42.08 | 37.48 | 53.80 | -57.60 | 17.69 | -149.23 | Upgrade |
EPS (Diluted) | 42.08 | 37.48 | 53.80 | -57.60 | 17.69 | -149.23 | Upgrade |
EPS Growth | -8.32% | -30.33% | - | - | - | - | Upgrade |
Free Cash Flow | - | -30 | -23 | 103 | -193 | -191 | Upgrade |
Free Cash Flow Per Share | - | -13.88 | -10.67 | 95.69 | -179.70 | -178.15 | Upgrade |
Gross Margin | 74.16% | 73.97% | 73.43% | 73.57% | 75.14% | 74.93% | Upgrade |
Operating Margin | 3.17% | 3.12% | 3.79% | 2.30% | -3.63% | -4.19% | Upgrade |
Profit Margin | 1.48% | 1.33% | 2.01% | -1.18% | 0.42% | -3.78% | Upgrade |
Free Cash Flow Margin | - | -0.49% | -0.40% | 1.95% | -4.25% | -4.52% | Upgrade |
EBITDA | 400.25 | 390 | 398 | 285 | 16 | 36 | Upgrade |
EBITDA Margin | 6.50% | 6.40% | 6.89% | 5.41% | 0.35% | 0.85% | Upgrade |
D&A For EBITDA | 205.25 | 200 | 179 | 164 | 181 | 213 | Upgrade |
EBIT | 195 | 190 | 219 | 121 | -165 | -177 | Upgrade |
EBIT Margin | 3.17% | 3.12% | 3.79% | 2.30% | -3.63% | -4.19% | Upgrade |
Effective Tax Rate | 40.52% | 45.27% | 27.95% | - | 79.79% | - | Upgrade |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.