Hamayuu Co.,Ltd. (TYO:7682)
Japan · Delayed Price · Currency is JPY 4,050.00
+40.00 (1.00%)
Jun 24, 2026, 12:30 PM JST
Hamayuu Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 6,246 | 6,092 | 5,774 | 5,271 | 4,545 | 4,228 | |
Revenue Growth (YoY) | 3.84% | 5.51% | 9.54% | 15.97% | 7.50% | -10.02% |
Cost of Revenue | 1,602 | 1,586 | 1,534 | 1,393 | 1,130 | 1,060 |
Gross Profit | 4,644 | 4,506 | 4,240 | 3,878 | 3,415 | 3,168 |
Selling, General & Admin | 4,260 | 4,145 | 3,867 | 3,602 | 3,402 | 3,135 |
Other Operating Expenses | 12 | 12 | 10 | 5 | 4 | 6 |
Operating Expenses | 4,431 | 4,316 | 4,021 | 3,757 | 3,580 | 3,345 |
Operating Income | 213 | 190 | 219 | 121 | -165 | -177 |
Interest Expense | -15 | -13 | -9 | -10 | -5 | -6 |
Interest & Investment Income | 3 | 1 | - | - | 1 | 1 |
Other Non Operating Income (Expenses) | 12 | 13 | 13 | 11 | 395 | 265 |
EBT Excluding Unusual Items | 213 | 191 | 223 | 122 | 226 | 83 |
Gain (Loss) on Sale of Investments | 1 | 1 | - | - | - | - |
Gain (Loss) on Sale of Assets | -14 | -15 | - | 28 | - | -1 |
Asset Writedown | -73 | -29 | -56 | -191 | -131 | -115 |
Other Unusual Items | - | - | -6 | -11 | -1 | -1 |
Pretax Income | 127 | 148 | 161 | -52 | 94 | -34 |
Income Tax Expense | 66 | 67 | 45 | 10 | 75 | 126 |
Net Income to Company | - | 81 | 116 | -62 | 19 | -160 |
Net Income | 61 | 81 | 116 | -62 | 19 | -160 |
Net Income to Common | 61 | 81 | 116 | -62 | 19 | -160 |
Net Income Growth | -39.00% | -30.17% | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | 0.28% | 0.22% | 100.31% | 0.22% | 0.18% | 8.73% |
EPS (Basic) | 28.17 | 37.48 | 53.80 | -57.60 | 17.69 | -149.23 |
EPS (Diluted) | 28.17 | 37.48 | 53.80 | -57.60 | 17.69 | -149.23 |
EPS Growth | -39.17% | -30.33% | - | - | - | - |
Free Cash Flow | - | -30 | -23 | 103 | -193 | -191 |
Free Cash Flow Per Share | - | -13.88 | -10.67 | 95.69 | -179.70 | -178.15 |
Gross Margin | 74.35% | 73.97% | 73.43% | 73.57% | 75.14% | 74.93% |
Operating Margin | 3.41% | 3.12% | 3.79% | 2.30% | -3.63% | -4.19% |
Profit Margin | 0.98% | 1.33% | 2.01% | -1.18% | 0.42% | -3.78% |
Free Cash Flow Margin | - | -0.49% | -0.40% | 1.95% | -4.25% | -4.52% |
EBITDA | 428.75 | 390 | 398 | 285 | 16 | 36 |
EBITDA Margin | 6.86% | 6.40% | 6.89% | 5.41% | 0.35% | 0.85% |
D&A For EBITDA | 215.75 | 200 | 179 | 164 | 181 | 213 |
EBIT | 213 | 190 | 219 | 121 | -165 | -177 |
EBIT Margin | 3.41% | 3.12% | 3.79% | 2.30% | -3.63% | -4.19% |
Effective Tax Rate | 51.97% | 45.27% | 27.95% | - | 79.79% | - |