Hamayuu Co.,Ltd. (TYO:7682)
Japan · Delayed Price · Currency is JPY 3,915.00
-20.00 (-0.51%)
Aug 6, 2026, 11:27 AM JST
Hamayuu Financials Overview
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Revenue Revenue Growth | 6,246 | 6,092 | 5,774 | 5,271 | 4,545 | 4,228 |
Revenue Growth | 3.84% | 5.51% | 9.54% | 15.97% | 7.50% | -10.02% |
Gross Profit Gross Profit Growth | 4,644 | 4,506 | 4,240 | 3,878 | 3,415 | 3,168 |
Operating Income Operating Income Growth | 213 | 190 | 219 | 121 | -165 | -177 |
Net Income Net Income Growth | 61 | 81 | 116 | -62 | 19 | -160 |
Earnings Per Share EPS Growth | 28.17 | 37.48 | 53.80 | -57.60 | 17.69 | -149.23 |
EPS Growth | -39.17% | -30.33% | - | - | - | - |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Period Ending | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 |
Hamamomen Hamamomen Growth | 4,755 | 4,482 | 3,952 | 3,660 | 4,044 |
Shikitei Shikitei Growth | 434.85 | 373.27 | 309.74 | 266.38 | 321.29 |
Chinese Restaurant Hamayu Business Style Chinese Restaurant Hamayu Business Style Growth | 404.91 | 208.92 | - | - | - |
Torikin Torikin Growth | 171.37 | 199.23 | 242.63 | 267.39 | 333.98 |
Other Other Growth | 8.1 | 7.87 | 40.56 | 34.36 | 0.3 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,178 | 1,349 | 1,137 | 999 | 1,186 | 1,201 |
Total Debt Total Debt Growth | 1,854 | 2,044 | 1,753 | 1,480 | 2,091 | 1,883 |
Net Cash (Debt) Net Cash Growth | -676 | -695 | -616 | -481 | -905 | -682 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -312.16 | -321.61 | -285.69 | -446.86 | -842.63 | -636.11 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 349 | 373 | 350 | 373 | 156 |
Capital Expenditures CapEx Growth | - | -379 | -396 | -247 | -566 | -347 |
Free Cash Flow Free Cash Flow Growth | - | -30 | -23 | 103 | -193 | -191 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Gross Margin | 74.35% | 73.97% | 73.43% | 73.57% | 75.14% | 74.93% |
Operating Margin | 3.41% | 3.12% | 3.79% | 2.30% | -3.63% | -4.19% |
Pretax Margin | 2.03% | 2.43% | 2.79% | -0.99% | 2.07% | -0.80% |
Profit Margin | 0.98% | 1.33% | 2.01% | -1.18% | 0.42% | -3.78% |
FCF Margin | - | -0.49% | -0.40% | 1.95% | -4.25% | -4.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
PE Ratio | 139.69 | 104.69 | 71.79 | - | 252.65 | - |
Forward PE | - | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 |
P/FCF Ratio | - | - | - | 66.72 | - | - |
PS Ratio | 1.37 | 1.39 | 1.44 | 1.30 | 1.06 | 0.80 |