Hamayuu Co.,Ltd. (TYO:7682)
Japan flag Japan · Delayed Price · Currency is JPY
3,725.00
-100.00 (-2.61%)
Sep 25, 2026, 3:30 PM JST

Hamayuu Statistics

Total Valuation

Hamayuu has a market cap or net worth of JPY 8.08 billion. The enterprise value is 8.83 billion.

Market Cap8.08B
Enterprise Value 8.83B

Important Dates

The last earnings date was Thursday, September 10, 2026.

Earnings Date Sep 10, 2026
Ex-Dividend Date Jul 30, 2026

Share Statistics

Hamayuu has 2.17 million shares outstanding. The number of shares has increased by 0.28% in one year.

Current Share Class 2.17M
Shares Outstanding 2.17M
Shares Change (YoY) +0.28%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 32.22%
Owned by Institutions (%) 9.81%
Float 1.22M

Valuation Ratios

The trailing PE ratio is 897.84.

PE Ratio 897.84
Forward PE n/a
PS Ratio 1.29
PB Ratio 5.03
P/TBV Ratio 5.15
P/FCF Ratio 288.59
P/OCF Ratio 22.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.58, with an EV/FCF ratio of 315.31.

EV / Earnings 980.95
EV / Sales 1.41
EV / EBITDA 20.58
EV / EBIT 43.07
EV / FCF 315.31

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 1.11.

Current Ratio 1.18
Quick Ratio 0.97
Debt / Equity 1.11
Debt / EBITDA 4.15
Debt / FCF 63.61
Interest Coverage 12.81

Financial Efficiency

Return on equity (ROE) is 0.56% and return on invested capital (ROIC) is 1.90%.

Return on Equity (ROE) 0.56%
Return on Assets (ROA) 2.77%
Return on Invested Capital (ROIC) 1.90%
Return on Capital Employed (ROCE) 6.35%
Weighted Average Cost of Capital (WACC) 4.15%
Revenue Per Employee 26.04M
Profits Per Employee 37,344
Employee Count241
Asset Turnover 1.36
Inventory Turnover 11.14

Taxes

In the past 12 months, Hamayuu has paid 32.00 million in taxes.

Income Tax 32.00M
Effective Tax Rate 78.05%

Stock Price Statistics

The stock price has decreased by -6.52% in the last 52 weeks. The beta is 0.14, so Hamayuu's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change -6.52%
50-Day Moving Average 3,954.50
200-Day Moving Average 4,018.20
Relative Strength Index (RSI) 26.08
Average Volume (20 Days) 3,655

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Hamayuu had revenue of JPY 6.28 billion and earned 9.00 million in profits. Earnings per share was 4.15.

Revenue6.28B
Gross Profit 4.67B
Operating Income 205.00M
Pretax Income 41.00M
Net Income 9.00M
EBITDA 429.00M
EBIT 205.00M
Earnings Per Share (EPS) 4.15
Full Income Statement

Balance Sheet

The company has 1.03 billion in cash and 1.78 billion in debt, with a net cash position of -748.00 million or -344.82 per share.

Cash & Cash Equivalents 1.03B
Total Debt 1.78B
Net Cash -748.00M
Net Cash Per Share -344.82
Equity (Book Value) 1.61B
Book Value Per Share 740.82
Working Capital 229.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 360.00 million and capital expenditures -332.00 million, giving a free cash flow of 28.00 million.

Operating Cash Flow 360.00M
Capital Expenditures -332.00M
Depreciation & Amortization 224.00M
Net Borrowing -246.00M
Free Cash Flow 28.00M
FCF Per Share 12.91
Full Cash Flow Statement

Margins

Gross margin is 74.35%, with operating and profit margins of 3.27% and 0.14%.

Gross Margin 74.35%
Operating Margin 3.27%
Pretax Margin 0.65%
Profit Margin 0.14%
EBITDA Margin 6.84%
EBIT Margin 3.27%
FCF Margin 0.45%

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 0.46%.

Dividend Per Share 17.00
Dividend Yield 0.46%
Dividend Growth (YoY) 13.33%
Years of Dividend Growth 1
Payout Ratio 355.56%
FCF Payout Ratio n/a
Buyback Yield -0.28%
Shareholder Yield 0.18%
Earnings Yield 0.11%
FCF Yield 0.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 28, 2023. It was a forward split with a ratio of 2.

Last Split Date Jul 28, 2023
Split Type Forward
Split Ratio 2

Scores

Hamayuu has an Altman Z-Score of 3.48 and a Piotroski F-Score of 7.

Altman Z-Score 3.48
Piotroski F-Score 7