Hamayuu Co.,Ltd. (TYO:7682)
Japan flag Japan · Delayed Price · Currency is JPY
4,060.00
+10.00 (0.25%)
Mar 26, 2026, 3:30 PM JST

Hamayuu Statistics

Total Valuation

Hamayuu has a market cap or net worth of JPY 8.79 billion. The enterprise value is 9.49 billion.

Market Cap8.79B
Enterprise Value 9.49B

Important Dates

The last earnings date was Tuesday, March 10, 2026.

Earnings Date Mar 10, 2026
Ex-Dividend Date Jul 30, 2026

Share Statistics

Hamayuu has 2.17 million shares outstanding. The number of shares has increased by 0.28% in one year.

Current Share Class 2.17M
Shares Outstanding 2.17M
Shares Change (YoY) +0.28%
Shares Change (QoQ) +0.16%
Owned by Insiders (%) 32.81%
Owned by Institutions (%) 9.82%
Float 1.18M

Valuation Ratios

The trailing PE ratio is 106.88.

PE Ratio 106.88
Forward PE n/a
PS Ratio 1.41
PB Ratio 5.27
P/TBV Ratio 5.39
P/FCF Ratio n/a
P/OCF Ratio 22.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.56, with an EV/FCF ratio of -137.47.

EV / Earnings 115.68
EV / Sales 1.52
EV / EBITDA 21.56
EV / EBIT 42.16
EV / FCF -137.47

Financial Position

The company has a current ratio of 1.48, with a Debt / Equity ratio of 1.16.

Current Ratio 1.48
Quick Ratio 1.27
Debt / Equity 1.16
Debt / EBITDA 4.38
Debt / FCF -27.94
Interest Coverage 16.07

Financial Efficiency

Return on equity (ROE) is 5.03% and return on invested capital (ROIC) is 5.66%.

Return on Equity (ROE) 5.03%
Return on Assets (ROA) 3.02%
Return on Invested Capital (ROIC) 5.66%
Return on Capital Employed (ROCE) 6.23%
Weighted Average Cost of Capital (WACC) 4.37%
Revenue Per Employee 25.85M
Profits Per Employee 340,249
Employee Count241
Asset Turnover 1.34
Inventory Turnover 10.53

Taxes

In the past 12 months, Hamayuu has paid 55.00 million in taxes.

Income Tax 55.00M
Effective Tax Rate 40.15%

Stock Price Statistics

The stock price has decreased by -7.22% in the last 52 weeks. The beta is 0.18, so Hamayuu's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change -7.22%
50-Day Moving Average 4,060.80
200-Day Moving Average 4,021.20
Relative Strength Index (RSI) 49.23
Average Volume (20 Days) 2,060

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Hamayuu had revenue of JPY 6.23 billion and earned 82.00 million in profits. Earnings per share was 37.89.

Revenue6.23B
Gross Profit 4.64B
Operating Income 225.00M
Pretax Income 137.00M
Net Income 82.00M
EBITDA 440.00M
EBIT 225.00M
Earnings Per Share (EPS) 37.89
Full Income Statement

Balance Sheet

The company has 1.23 billion in cash and 1.93 billion in debt, with a net cash position of -700.00 million or -322.69 per share.

Cash & Cash Equivalents 1.23B
Total Debt 1.93B
Net Cash -700.00M
Net Cash Per Share -322.69
Equity (Book Value) 1.67B
Book Value Per Share 769.84
Working Capital 556.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 392.00 million and capital expenditures -461.00 million, giving a free cash flow of -69.00 million.

Operating Cash Flow 392.00M
Capital Expenditures -461.00M
Depreciation & Amortization 215.00M
Net Borrowing 96.00M
Free Cash Flow -69.00M
FCF Per Share -31.81
Full Cash Flow Statement

Margins

Gross margin is 74.40%, with operating and profit margins of 3.61% and 1.32%.

Gross Margin 74.40%
Operating Margin 3.61%
Pretax Margin 2.20%
Profit Margin 1.32%
EBITDA Margin 7.06%
EBIT Margin 3.61%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 17.00, which amounts to a dividend yield of 0.42%.

Dividend Per Share 17.00
Dividend Yield 0.42%
Dividend Growth (YoY) 13.33%
Years of Dividend Growth 1
Payout Ratio 39.02%
Buyback Yield -0.28%
Shareholder Yield 0.15%
Earnings Yield 0.93%
FCF Yield -0.79%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 28, 2023. It was a forward split with a ratio of 2.

Last Split Date Jul 28, 2023
Split Type Forward
Split Ratio 2

Scores

Hamayuu has an Altman Z-Score of 3.42 and a Piotroski F-Score of 5.

Altman Z-Score 3.42
Piotroski F-Score 5