Hamayuu Co.,Ltd. (TYO:7682)
Japan · Delayed Price · Currency is JPY 3,725.00
-100.00 (-2.61%)
Sep 25, 2026, 3:30 PM JST
Hamayuu Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 6,276 | 6,092 | 5,774 | 5,271 | 4,545 | |
Revenue Growth | 3.02% | 5.51% | 9.54% | 15.97% | 7.50% |
Cost of Revenue | 1,610 | 1,586 | 1,534 | 1,393 | 1,130 |
Gross Profit | 4,666 | 4,506 | 4,240 | 3,878 | 3,415 |
Selling, General & Admin | 4,262 | 4,145 | 3,867 | 3,602 | 3,402 |
Other Operating Expenses | 12 | 12 | 10 | 5 | 4 |
Operating Expenses | 4,461 | 4,316 | 4,021 | 3,757 | 3,580 |
Operating Income | 205 | 190 | 219 | 121 | -165 |
Interest Expense | -16 | -13 | -9 | -10 | -5 |
Interest & Investment Income | 2 | 1 | - | - | 1 |
Other Non Operating Income (Expenses) | 15 | 13 | 13 | 11 | 395 |
EBT Excluding Unusual Items | 206 | 191 | 223 | 122 | 226 |
Gain (Loss) on Sale of Investments | - | 1 | - | - | - |
Gain (Loss) on Sale of Assets | 1 | -15 | - | 28 | - |
Asset Writedown | -165 | -29 | -56 | -191 | -131 |
Other Unusual Items | -1 | - | -6 | -11 | -1 |
Pretax Income | 41 | 148 | 161 | -52 | 94 |
Income Tax Expense | 32 | 67 | 45 | 10 | 75 |
Net Income to Company | 9 | 81 | 116 | -62 | 19 |
Net Income | 9 | 81 | 116 | -62 | 19 |
Net Income to Common | 9 | 81 | 116 | -62 | 19 |
Net Income Growth | -88.89% | -30.17% | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 |
Shares Change | 0.28% | 0.22% | 100.31% | 0.22% | 0.18% |
EPS (Basic) | 4.15 | 37.48 | 53.80 | -57.60 | 17.69 |
EPS (Diluted) | 4.15 | 37.48 | 53.80 | -57.60 | 17.69 |
EPS Growth | -88.92% | -30.33% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 28 | -30 | -23 | 103 | -193 |
Free Cash Flow Per Share | 12.92 | -13.88 | -10.67 | 95.69 | -179.70 |
Gross Margin | 74.35% | 73.97% | 73.43% | 73.57% | 75.14% |
Operating Margin | 3.27% | 3.12% | 3.79% | 2.30% | -3.63% |
Profit Margin | 0.14% | 1.33% | 2.01% | -1.18% | 0.42% |
Free Cash Flow Margin | 0.45% | -0.49% | -0.40% | 1.95% | -4.25% |
EBITDA | 429 | 390 | 398 | 285 | 16 |
EBITDA Margin | 6.84% | 6.40% | 6.89% | 5.41% | 0.35% |
D&A For EBITDA | 224 | 200 | 179 | 164 | 181 |
EBIT | 205 | 190 | 219 | 121 | -165 |
EBIT Margin | 3.27% | 3.12% | 3.79% | 2.30% | -3.63% |
Effective Tax Rate | 78.05% | 45.27% | 27.95% | - | 79.79% |