Marvelous Inc. (TYO:7844)
Japan
· Delayed Price · Currency is JPY 466.00
-2.00 (-0.43%)
Apr 24, 2025, 3:30 PM JST
Marvelous Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 28,453 | 29,493 | 25,341 | 25,728 | 25,520 | 25,365 | Upgrade
|
| Revenue Growth (YoY) | -0.82% | 16.38% | -1.50% | 0.81% | 0.61% | -5.27% | Upgrade
|
| Cost of Revenue | 15,222 | 17,473 | 13,868 | 12,901 | 12,275 | 14,271 | Upgrade
|
| Gross Profit | 13,231 | 12,020 | 11,473 | 12,827 | 13,245 | 11,094 | Upgrade
|
| Selling, General & Admin | 10,489 | 9,453 | 8,862 | 8,098 | 8,706 | 8,513 | Upgrade
|
| Operating Expenses | 10,645 | 9,617 | 9,048 | 8,227 | 8,827 | 8,641 | Upgrade
|
| Operating Income | 2,586 | 2,403 | 2,425 | 4,600 | 4,418 | 2,453 | Upgrade
|
| Interest Expense | -17 | -1 | -2 | - | -1 | -1 | Upgrade
|
| Interest & Investment Income | 259 | 264 | 184 | 57 | 59 | 84 | Upgrade
|
| Currency Exchange Gain (Loss) | 131 | 391 | 312 | 396 | 76 | -44 | Upgrade
|
| Other Non Operating Income (Expenses) | 40 | 33 | 12 | - | 6 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 2,999 | 3,090 | 2,931 | 5,053 | 4,558 | 2,501 | Upgrade
|
| Gain (Loss) on Sale of Investments | -85 | -85 | - | 10 | - | -28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -3,658 | -3,658 | - | - | -186 | - | Upgrade
|
| Other Unusual Items | -2 | -2 | - | 1 | 82 | -252 | Upgrade
|
| Pretax Income | -742 | -655 | 2,931 | 5,064 | 4,454 | 2,221 | Upgrade
|
| Income Tax Expense | -81 | -140 | 1,001 | 1,246 | 1,189 | 424 | Upgrade
|
| Earnings From Continuing Operations | -661 | -515 | 1,930 | 3,818 | 3,265 | 1,797 | Upgrade
|
| Minority Interest in Earnings | -1 | -2 | -5 | -1 | - | - | Upgrade
|
| Net Income | -662 | -517 | 1,925 | 3,817 | 3,265 | 1,797 | Upgrade
|
| Net Income to Common | -662 | -517 | 1,925 | 3,817 | 3,265 | 1,797 | Upgrade
|
| Net Income Growth | - | - | -49.57% | 16.91% | 81.69% | -46.37% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 61 | 60 | 60 | 59 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 61 | 60 | 60 | 59 | 52 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.16% | 0.10% | 2.89% | 13.44% | 0.02% | Upgrade
|
| EPS (Basic) | -10.93 | -8.54 | 31.85 | 63.22 | 55.64 | 34.74 | Upgrade
|
| EPS (Diluted) | -10.93 | -8.54 | 31.85 | 63.22 | 55.64 | 34.74 | Upgrade
|
| EPS Growth | - | - | -49.62% | 13.63% | 60.17% | -46.39% | Upgrade
|
| Free Cash Flow | - | 1,097 | 666 | 2,606 | 2,941 | 1,997 | Upgrade
|
| Free Cash Flow Per Share | - | 18.12 | 11.02 | 43.16 | 50.12 | 38.60 | Upgrade
|
| Dividend Per Share | 33.000 | 33.000 | 33.000 | 33.000 | 33.000 | 33.000 | Upgrade
|
| Gross Margin | 46.50% | 40.76% | 45.27% | 49.86% | 51.90% | 43.74% | Upgrade
|
| Operating Margin | 9.09% | 8.15% | 9.57% | 17.88% | 17.31% | 9.67% | Upgrade
|
| Profit Margin | -2.33% | -1.75% | 7.60% | 14.84% | 12.79% | 7.08% | Upgrade
|
| Free Cash Flow Margin | - | 3.72% | 2.63% | 10.13% | 11.52% | 7.87% | Upgrade
|
| EBITDA | 3,051 | 3,858 | 5,200 | 6,062 | 5,656 | 4,068 | Upgrade
|
| EBITDA Margin | 10.72% | 13.08% | 20.52% | 23.56% | 22.16% | 16.04% | Upgrade
|
| D&A For EBITDA | 465 | 1,455 | 2,775 | 1,462 | 1,238 | 1,615 | Upgrade
|
| EBIT | 2,586 | 2,403 | 2,425 | 4,600 | 4,418 | 2,453 | Upgrade
|
| EBIT Margin | 9.09% | 8.15% | 9.57% | 17.88% | 17.31% | 9.67% | Upgrade
|
| Effective Tax Rate | - | - | 34.15% | 24.61% | 26.70% | 19.09% | Upgrade
|
| Advertising Expenses | - | 2,035 | 1,588 | 1,390 | 1,645 | 1,827 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.