Marvelous Inc. (TYO:7844)
Japan flag Japan · Delayed Price · Currency is JPY
468.00
+2.00 (0.43%)
Apr 2, 2025, 2:44 PM JST

Marvelous Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
28,45329,49325,34125,72825,52025,365
Upgrade
Revenue Growth (YoY)
-0.82%16.38%-1.50%0.81%0.61%-5.27%
Upgrade
Cost of Revenue
15,22217,47313,86812,90112,27514,271
Upgrade
Gross Profit
13,23112,02011,47312,82713,24511,094
Upgrade
Selling, General & Admin
10,4899,4538,8628,0988,7068,513
Upgrade
Operating Expenses
10,6459,6179,0488,2278,8278,641
Upgrade
Operating Income
2,5862,4032,4254,6004,4182,453
Upgrade
Interest Expense
-17-1-2--1-1
Upgrade
Interest & Investment Income
259264184575984
Upgrade
Currency Exchange Gain (Loss)
13139131239676-44
Upgrade
Other Non Operating Income (Expenses)
403312-69
Upgrade
EBT Excluding Unusual Items
2,9993,0902,9315,0534,5582,501
Upgrade
Gain (Loss) on Sale of Investments
-85-85-10--28
Upgrade
Gain (Loss) on Sale of Assets
4-----
Upgrade
Asset Writedown
-3,658-3,658---186-
Upgrade
Other Unusual Items
-2-2-182-252
Upgrade
Pretax Income
-742-6552,9315,0644,4542,221
Upgrade
Income Tax Expense
-81-1401,0011,2461,189424
Upgrade
Earnings From Continuing Operations
-661-5151,9303,8183,2651,797
Upgrade
Minority Interest in Earnings
-1-2-5-1--
Upgrade
Net Income
-662-5171,9253,8173,2651,797
Upgrade
Net Income to Common
-662-5171,9253,8173,2651,797
Upgrade
Net Income Growth
---49.57%16.91%81.69%-46.37%
Upgrade
Shares Outstanding (Basic)
616160605952
Upgrade
Shares Outstanding (Diluted)
616160605952
Upgrade
Shares Change (YoY)
0.11%0.16%0.10%2.89%13.44%0.02%
Upgrade
EPS (Basic)
-10.93-8.5431.8563.2255.6434.74
Upgrade
EPS (Diluted)
-10.93-8.5431.8563.2255.6434.74
Upgrade
EPS Growth
---49.62%13.63%60.17%-46.39%
Upgrade
Free Cash Flow
-1,0976662,6062,9411,997
Upgrade
Free Cash Flow Per Share
-18.1211.0243.1650.1238.60
Upgrade
Dividend Per Share
33.00033.00033.00033.00033.00033.000
Upgrade
Gross Margin
46.50%40.76%45.27%49.86%51.90%43.74%
Upgrade
Operating Margin
9.09%8.15%9.57%17.88%17.31%9.67%
Upgrade
Profit Margin
-2.33%-1.75%7.60%14.84%12.79%7.08%
Upgrade
Free Cash Flow Margin
-3.72%2.63%10.13%11.52%7.87%
Upgrade
EBITDA
3,0513,8585,2006,0625,6564,068
Upgrade
EBITDA Margin
10.72%13.08%20.52%23.56%22.16%16.04%
Upgrade
D&A For EBITDA
4651,4552,7751,4621,2381,615
Upgrade
EBIT
2,5862,4032,4254,6004,4182,453
Upgrade
EBIT Margin
9.09%8.15%9.57%17.88%17.31%9.67%
Upgrade
Effective Tax Rate
--34.15%24.61%26.70%19.09%
Upgrade
Advertising Expenses
-2,0351,5881,3901,6451,827
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.