Takara & Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	38,633	42,055	34,676	28,749	23,768	22,494
Market Cap Growth	-11.94%	21.28%	20.62%	20.95%	5.66%	6.51%
Enterprise Value	23,097	26,611	21,102	16,853	14,628	14,313
Last Close Price	2993.00	3137.04	2489.00	1985.93	1580.80	1452.24
PE Ratio	9.54	10.32	11.51	11.08	10.57	13.72
PS Ratio	1.25	1.42	1.18	1.04	0.94	0.91
PB Ratio	1.25	1.37	1.24	1.15	1.02	1.00
P/TBV Ratio	1.51	1.66	1.52	1.49	1.38	1.42
P/FCF Ratio	-	10.37	12.37	6.34	8.89	9.19
P/OCF Ratio	-	9.63	10.34	6.09	8.66	8.89
EV/Sales Ratio	0.75	0.90	0.72	0.61	0.58	0.58
EV/EBITDA Ratio	4.27	5.00	3.85	3.35	3.09	3.93
EV/EBIT Ratio	5.62	6.57	4.99	4.42	4.11	5.29
EV/FCF Ratio	-	6.56	7.53	3.71	5.47	5.85
Debt / Equity Ratio	0.00	0.01	0.00	0.01	0.02	0.03
Debt / EBITDA Ratio	0.02	0.04	0.02	0.06	0.09	0.19
Debt / FCF Ratio	-	0.05	0.04	0.06	0.16	0.29
Net Debt / Equity Ratio	-0.52	-0.62	-0.52	-0.51	-0.42	-0.40
Net Debt / EBITDA Ratio	-2.94	-3.56	-2.65	-2.55	-2.08	-2.48
Net Debt / FCF Ratio	-	-4.67	-5.18	-2.83	-3.68	-3.70
Asset Turnover	0.87	0.78	0.84	0.86	0.82	0.86
Inventory Turnover	21.90	15.62	16.33	14.18	12.67	13.19
Quick Ratio	3.87	3.26	2.90	2.51	2.38	2.05
Current Ratio	4.17	3.45	3.10	2.71	2.68	2.31
Return on Equity (ROE)	13.82%	13.99%	11.48%	10.83%	10.04%	9.23%
Return on Assets (ROA)	7.21%	6.64%	7.60%	7.40%	7.19%	5.89%
Return on Invested Capital (ROIC)	21.15%	21.90%	22.55%	19.39%	16.76%	13.09%
Return on Capital Employed (ROCE)	12.60%	12.50%	14.50%	14.50%	14.40%	11.20%
Earnings Yield	10.50%	9.69%	8.69%	9.03%	9.46%	7.29%
FCF Yield	-	9.65%	8.08%	15.78%	11.25%	10.88%
Dividend Yield	3.91%	2.87%	3.21%	3.52%	3.42%	3.72%
Payout Ratio	-	26.99%	32.28%	32.33%	32.59%	39.90%
Buyback Yield / Dilution	0.36%	0.20%	0.96%	0.01%	-4.14%	-12.72%
Total Shareholder Return	4.21%	3.07%	4.17%	3.54%	-0.72%	-9.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.