Takara & Company Ltd. (TYO:7921)
Japan flag Japan · Delayed Price · Currency is JPY
4,550.00
+125.00 (2.82%)
Jul 29, 2026, 3:30 PM JST

Takara & Company Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
31,15531,15529,67829,27827,56825,317
Revenue Growth
4.98%4.98%1.37%6.20%8.89%2.18%
Gross Profit
13,38213,38212,62612,21911,44310,903
Operating Income
4,4204,4204,0494,2323,8123,560
Net Income
3,3823,3824,0753,0142,5952,249
Earnings Per Share
261.92261.92313.96231.74197.61171.24
EPS Growth
-16.58%-16.58%35.48%17.27%15.40%31.76%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Interpreting and Translation Business
9,6109,6109,1619,5078,8277,320
Unallocated Adjustment
-1,313-1,313-1,261-1,302-1,009-644.91
Disclosure-Related Businesses
22,85922,85921,77921,07319,75018,642
Total
31,15531,15529,67929,27827,56825,318

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
17,69517,69519,14514,64013,13910,296
Total Debt
83.6583.65208106291438
Net Cash (Debt)
17,61117,61118,93714,53412,8489,858
Net Cash Growth
-7.00%-7.00%30.29%13.12%30.33%8.99%
Net Cash Per Share
1363.771363.771459.011117.50978.38750.61

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
3,7633,7634,3663,3554,7232,743
Capital Expenditures
-3,004-3,004-309-552-186-68
Free Cash Flow
759.36759.364,0572,8034,5372,675
Free Cash Flow Growth
-81.28%-81.28%44.74%-38.22%69.61%9.32%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
42.95%42.95%42.54%41.73%41.51%43.07%
Operating Margin
14.19%14.19%13.64%14.46%13.83%14.06%
Pretax Margin
16.54%16.54%20.27%15.21%14.54%14.33%
Profit Margin
10.86%10.86%13.73%10.29%9.41%8.88%
FCF Margin
2.44%2.44%13.67%9.57%16.46%10.57%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
180.000120.00090.00080.00070.00054.000
Dividend Per Share Growth
0%33.33%12.50%14.29%29.63%0%
Dividend Yield
4.07%4.01%2.87%3.21%3.52%3.42%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
17.3711.4110.3211.5111.0810.57
P/FCF Ratio
77.3450.8210.3712.376.348.89
PS Ratio
1.891.241.421.181.040.94