Takara & Company Ltd. (TYO:7921)
Japan flag Japan · Delayed Price · Currency is JPY
4,245.00
+40.00 (0.95%)
Oct 16, 2026, 3:30 PM JST

Takara & Company Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
31,58131,15429,67829,27827,56825,317
Revenue Growth
3.91%4.97%1.37%6.20%8.89%2.18%
Gross Profit
13,92013,58612,62612,21911,44310,903
Operating Income
4,8404,4204,0494,2323,8123,560
Net Income
3,6353,3824,0753,0142,5952,249
Earnings Per Share
281.59261.90313.96231.74197.61171.24
EPS Growth
-11.44%-16.58%35.48%17.27%15.40%31.76%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Unallocated Adjustment
-1,311-1,313-1,261-1,302-1,009-644.91
Disclosure-Related Businesses
23,50222,85921,77921,07319,75018,642
Interpreting and Translation Business
9,3919,6109,1619,5078,8277,320
Total
31,58131,15529,67929,27827,56825,318

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
19,19917,69419,14514,64013,13910,296
Total Debt
29.1682208106291438
Net Cash (Debt)
19,17017,61218,93714,53412,8489,858
Net Cash Growth
-2.58%-7.00%30.29%13.12%30.33%8.99%
Net Cash Per Share
1485.141363.861459.011117.50978.38750.61

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-3,7634,3663,3554,7232,743
Capital Expenditures
--3,004-309-552-186-68
Free Cash Flow
-7594,0572,8034,5372,675
Free Cash Flow Growth
--81.29%44.74%-38.22%69.61%9.32%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
44.08%43.61%42.54%41.73%41.51%43.07%
Operating Margin
15.32%14.19%13.64%14.46%13.83%14.06%
Pretax Margin
17.69%16.53%20.27%15.21%14.54%14.33%
Profit Margin
11.51%10.86%13.73%10.29%9.41%8.88%
FCF Margin
-2.44%13.67%9.57%16.46%10.57%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
180.000120.00090.00080.00070.00054.000
Dividend Per Share Growth
11.11%33.33%12.50%14.29%29.63%0%
Dividend Yield
4.24%4.01%2.78%2.99%3.18%2.99%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
15.0811.4110.3211.5111.0810.57
P/FCF Ratio
72.1950.8510.3712.376.348.89
PS Ratio
1.731.241.421.181.040.94