Takara & Company Ltd. (TYO:7921)
Japan flag Japan · Delayed Price · Currency is JPY
4,145.00
-215.00 (-4.93%)
Nov 6, 2026, 3:30 PM JST

Takara & Company Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
31,58131,15429,67829,27827,56825,317
Revenue Growth
3.91%4.97%1.37%6.20%8.89%2.18%
Gross Profit
13,92013,58612,62612,21911,44310,903
Operating Income
4,8404,4204,0494,2323,8123,560
Net Income
3,6353,3824,0753,0142,5952,249
Earnings Per Share
281.59261.90313.96231.74197.61171.24
EPS Growth
-11.44%-16.58%35.48%17.27%15.40%31.76%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Unallocated Adjustment
-1,311-1,313-1,261-1,302-1,009-644.91
Disclosure-Related Businesses
23,50222,85921,77921,07319,75018,642
Interpreting and Translation Business
9,3919,6109,1619,5078,8277,320
Total
31,58131,15529,67929,27827,56825,318

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
19,19917,69419,14514,64013,13910,296
Total Debt
29.1682208106291438
Net Cash (Debt)
19,17017,61218,93714,53412,8489,858
Net Cash Growth
-2.58%-7.00%30.29%13.12%30.33%8.99%
Net Cash Per Share
1485.141363.861459.011117.50978.38750.61

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-3,7634,3663,3554,7232,743
Capital Expenditures
--3,004-309-552-186-68
Free Cash Flow
-7594,0572,8034,5372,675
Free Cash Flow Growth
--81.29%44.74%-38.22%69.61%9.32%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
44.08%43.61%42.54%41.73%41.51%43.07%
Operating Margin
15.32%14.19%13.64%14.46%13.83%14.06%
Pretax Margin
17.69%16.53%20.27%15.21%14.54%14.33%
Profit Margin
11.51%10.86%13.73%10.29%9.41%8.88%
FCF Margin
-2.44%13.67%9.57%16.46%10.57%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
180.000120.00090.00080.00070.00054.000
Dividend Per Share Growth
11.11%33.33%12.50%14.29%29.63%0%
Dividend Yield
4.34%4.01%2.78%2.99%3.18%2.99%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
14.7211.4110.3211.5111.0810.57
P/FCF Ratio
70.4950.8510.3712.376.348.89
PS Ratio
1.691.241.421.181.040.94