Takara & Company Ltd. (TYO:7921)
Japan flag Japan · Delayed Price · Currency is JPY
4,550.00
+125.00 (2.82%)
Jul 29, 2026, 3:30 PM JST

Takara & Company Statistics

Total Valuation

TYO:7921 has a market cap or net worth of JPY 58.73 billion. The enterprise value is 41.50 billion.

Market Cap58.73B
Enterprise Value 41.50B

Important Dates

The last earnings date was Wednesday, July 8, 2026.

Earnings Date Jul 8, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

TYO:7921 has 12.91 million shares outstanding. The number of shares has decreased by -0.51% in one year.

Current Share Class 12.91M
Shares Outstanding 12.91M
Shares Change (YoY) -0.51%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 1.84%
Owned by Institutions (%) 20.30%
Float 9.36M

Valuation Ratios

The trailing PE ratio is 17.37.

PE Ratio 17.37
Forward PE n/a
PS Ratio 1.89
PB Ratio 1.79
P/TBV Ratio 2.13
P/FCF Ratio 77.34
P/OCF Ratio 15.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.97, with an EV/FCF ratio of 54.65.

EV / Earnings 12.27
EV / Sales 1.33
EV / EBITDA 6.97
EV / EBIT 9.39
EV / FCF 54.65

Financial Position

The company has a current ratio of 3.26, with a Debt / Equity ratio of 0.00.

Current Ratio 3.26
Quick Ratio 3.03
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF 0.11
Interest Coverage 1,725.23

Financial Efficiency

Return on equity (ROE) is 10.73% and return on invested capital (ROIC) is 19.42%.

Return on Equity (ROE) 10.73%
Return on Assets (ROA) 6.69%
Return on Invested Capital (ROIC) 19.42%
Return on Capital Employed (ROCE) 12.65%
Weighted Average Cost of Capital (WACC) 5.71%
Revenue Per Employee 25.02M
Profits Per Employee 2.72M
Employee Count1,245
Asset Turnover 0.75
Inventory Turnover 14.86

Taxes

In the past 12 months, TYO:7921 has paid 1.74 billion in taxes.

Income Tax 1.74B
Effective Tax Rate 33.85%

Stock Price Statistics

The stock price has increased by +37.05% in the last 52 weeks. The beta is 0.27, so TYO:7921's price volatility has been lower than the market average.

Beta (5Y) 0.27
52-Week Price Change +37.05%
50-Day Moving Average 3,470.74
200-Day Moving Average 3,944.99
Relative Strength Index (RSI) 78.12
Average Volume (20 Days) 68,540

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7921 had revenue of JPY 31.15 billion and earned 3.38 billion in profits. Earnings per share was 261.92.

Revenue31.15B
Gross Profit 13.38B
Operating Income 4.42B
Pretax Income 5.15B
Net Income 3.38B
EBITDA 5.95B
EBIT 4.42B
Earnings Per Share (EPS) 261.92
Full Income Statement

Balance Sheet

The company has 17.69 billion in cash and 83.65 million in debt, with a net cash position of 17.61 billion or 1,364.37 per share.

Cash & Cash Equivalents 17.69B
Total Debt 83.65M
Net Cash 17.61B
Net Cash Per Share 1,364.37
Equity (Book Value) 32.81B
Book Value Per Share 2,512.12
Working Capital 17.19B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.76 billion and capital expenditures -3.00 billion, giving a free cash flow of 759.36 million.

Operating Cash Flow 3.76B
Capital Expenditures -3.00B
Depreciation & Amortization 1.53B
Net Borrowing -125.24M
Free Cash Flow 759.36M
FCF Per Share 58.83
Full Cash Flow Statement

Margins

Gross margin is 42.95%, with operating and profit margins of 14.19% and 10.86%.

Gross Margin 42.95%
Operating Margin 14.19%
Pretax Margin 16.54%
Profit Margin 10.86%
EBITDA Margin 19.11%
EBIT Margin 14.19%
FCF Margin 2.44%

Dividends & Yields

This stock pays an annual dividend of 180.00, which amounts to a dividend yield of 4.07%.

Dividend Per Share 180.00
Dividend Yield 4.07%
Dividend Growth (YoY) n/a
Years of Dividend Growth 7
Payout Ratio 51.58%
Buyback Yield 0.51%
Shareholder Yield 4.56%
Earnings Yield 5.76%
FCF Yield 1.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2006. It was a forward split with a ratio of 1.11111.

Last Split Date Aug 28, 2006
Split Type Forward
Split Ratio 1.11111

Scores

TYO:7921 has an Altman Z-Score of 5.46 and a Piotroski F-Score of 6.

Altman Z-Score 5.46
Piotroski F-Score 6