Takara & Company Ltd. (TYO:7921)
Japan flag Japan · Delayed Price · Currency is JPY
4,245.00
+40.00 (0.95%)
Oct 16, 2026, 3:30 PM JST

Takara & Company Statistics

Total Valuation

TYO:7921 has a market cap or net worth of JPY 54.79 billion. The enterprise value is 36.02 billion.

Market Cap54.79B
Enterprise Value 36.02B

Important Dates

The next estimated earnings date is Friday, December 25, 2026.

Earnings Date Dec 25, 2026
Ex-Dividend Date Nov 27, 2026

Share Statistics

TYO:7921 has 12.91 million shares outstanding. The number of shares has decreased by -0.46% in one year.

Current Share Class 12.91M
Shares Outstanding 12.91M
Shares Change (YoY) -0.46%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 1.84%
Owned by Institutions (%) 19.91%
Float 9.65M

Valuation Ratios

The trailing PE ratio is 15.08.

PE Ratio 15.08
Forward PE n/a
PS Ratio 1.73
PB Ratio 1.62
P/TBV Ratio 1.92
P/FCF Ratio 72.19
P/OCF Ratio 14.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.60, with an EV/FCF ratio of 47.46.

EV / Earnings 9.91
EV / Sales 1.14
EV / EBITDA 5.60
EV / EBIT 7.44
EV / FCF 47.46

Financial Position

The company has a current ratio of 4.05, with a Debt / Equity ratio of 0.00.

Current Ratio 4.05
Quick Ratio 3.84
Debt / Equity 0.00
Debt / EBITDA 0.00
Debt / FCF 0.04
Interest Coverage 2,359.76

Financial Efficiency

Return on equity (ROE) is 11.40% and return on invested capital (ROIC) is 21.43%.

Return on Equity (ROE) 11.40%
Return on Assets (ROA) 7.55%
Return on Invested Capital (ROIC) 21.43%
Return on Capital Employed (ROCE) 13.48%
Weighted Average Cost of Capital (WACC) 6.02%
Revenue Per Employee 24.60M
Profits Per Employee 2.83M
Employee Count1,284
Asset Turnover 0.79
Inventory Turnover 23.91

Taxes

In the past 12 months, TYO:7921 has paid 1.91 billion in taxes.

Income Tax 1.91B
Effective Tax Rate 34.14%

Stock Price Statistics

The stock price has increased by +3.54% in the last 52 weeks. The beta is 0.32, so TYO:7921's price volatility has been lower than the market average.

Beta (5Y) 0.32
52-Week Price Change +3.54%
50-Day Moving Average 4,181.80
200-Day Moving Average 3,922.19
Relative Strength Index (RSI) 57.05
Average Volume (20 Days) 27,115

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7921 had revenue of JPY 31.58 billion and earned 3.63 billion in profits. Earnings per share was 281.59.

Revenue31.58B
Gross Profit 13.92B
Operating Income 4.84B
Pretax Income 5.59B
Net Income 3.63B
EBITDA 6.44B
EBIT 4.84B
Earnings Per Share (EPS) 281.59
Full Income Statement

Balance Sheet

The company has 19.20 billion in cash and 29.16 million in debt, with a net cash position of 19.17 billion or 1,485.14 per share.

Cash & Cash Equivalents 19.20B
Total Debt 29.16M
Net Cash 19.17B
Net Cash Per Share 1,485.14
Equity (Book Value) 33.72B
Book Value Per Share 2,581.84
Working Capital 17.69B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.76 billion and capital expenditures -3.00 billion, giving a free cash flow of 759.00 million.

Operating Cash Flow 3.76B
Capital Expenditures -3.00B
Depreciation & Amortization 1.60B
Net Borrowing -125.00M
Free Cash Flow 759.00M
FCF Per Share 58.80
Full Cash Flow Statement

Margins

Gross margin is 44.08%, with operating and profit margins of 15.33% and 11.51%.

Gross Margin 44.08%
Operating Margin 15.33%
Pretax Margin 17.69%
Profit Margin 11.51%
EBITDA Margin 20.38%
EBIT Margin 15.33%
FCF Margin 2.44%

Dividends & Yields

This stock pays an annual dividend of 180.00, which amounts to a dividend yield of 4.24%.

Dividend Per Share 180.00
Dividend Yield 4.24%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth 7
Payout Ratio 53.27%
FCF Payout Ratio 255.09%
Buyback Yield 0.46%
Shareholder Yield 4.70%
Earnings Yield 6.63%
FCF Yield 1.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2006. It was a forward split with a ratio of 1.11111.

Last Split Date Aug 28, 2006
Split Type Forward
Split Ratio 1.11111

Scores

TYO:7921 has an Altman Z-Score of 6.34 and a Piotroski F-Score of 6.

Altman Z-Score 6.34
Piotroski F-Score 6