Takara & Company Ltd. (TYO:7921)
4,550.00
+125.00 (2.82%)
Jul 29, 2026, 3:30 PM JST
Takara & Company Balance Sheet
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash & Equivalents | 17,590 | 19,145 | 14,640 | 13,139 | 10,296 |
Short-Term Investments | 104.5 | - | - | - | - |
Cash & Short-Term Investments | 17,695 | 19,145 | 14,640 | 13,139 | 10,296 |
Cash Growth | -7.58% | 30.77% | 11.42% | 27.61% | 5.67% |
Receivables | 5,311 | 5,544 | 5,497 | 4,868 | 4,441 |
Inventory | 1,232 | 1,159 | 1,025 | 1,064 | 1,210 |
Other Current Assets | 546.42 | 263 | 336 | 399 | 630 |
Total Current Assets | 24,785 | 26,111 | 21,498 | 19,470 | 16,577 |
Property, Plant & Equipment | 6,478 | 3,688 | 4,532 | 4,186 | 4,212 |
Long-Term Investments | 2,785 | 5,126 | 5,309 | 4,159 | 4,026 |
Goodwill | 1,869 | 2,404 | 1,900 | 2,110 | 2,319 |
Other Intangible Assets | 2,945 | 2,644 | 2,875 | 3,319 | 3,579 |
Long-Term Deferred Tax Assets | 158.86 | 84 | 78 | 197 | 208 |
Other Long-Term Assets | 3,506 | 1 | 2 | 2 | 2 |
Total Assets | 42,527 | 40,058 | 36,194 | 33,443 | 30,923 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Accounts Payable | 1,930 | 2,049 | 1,800 | 1,884 | 1,866 |
Accrued Expenses | 2,004 | 2,291 | 2,028 | 1,916 | 1,740 |
Short-Term Debt | 50 | 50 | 50 | 100 | 106 |
Current Portion of Long-Term Debt | 15.83 | 62 | 28 | 134 | 140 |
Current Portion of Leases | - | - | - | - | 1 |
Current Income Taxes Payable | 1,172 | 861 | 840 | 919 | 449 |
Current Unearned Revenue | 1,529 | - | - | - | - |
Other Current Liabilities | 898.32 | 2,254 | 2,200 | 2,236 | 1,884 |
Total Current Liabilities | 7,599 | 7,567 | 6,946 | 7,189 | 6,186 |
Long-Term Debt | 17.82 | 96 | 28 | 57 | 191 |
Pension & Post-Retirement Benefits | 274.98 | 260 | 255 | 365 | 542 |
Long-Term Deferred Tax Liabilities | 1,753 | 1,327 | 893 | 673 | 633 |
Other Long-Term Liabilities | 76.39 | 82 | 72 | 79 | 9 |
Total Liabilities | 9,720 | 9,332 | 8,194 | 8,363 | 7,561 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Common Stock | 2,278 | 2,278 | 2,278 | 2,278 | 2,278 |
Additional Paid-In Capital | 4,435 | 4,434 | 4,433 | 4,432 | 4,432 |
Retained Earnings | 23,855 | 22,221 | 19,248 | 17,029 | 15,275 |
Treasury Stock | -652.72 | -403 | -409 | -205 | -6 |
Comprehensive Income & Other | 2,509 | 1,805 | 2,094 | 1,227 | 1,089 |
Total Common Equity | 32,426 | 30,335 | 27,644 | 24,761 | 23,068 |
Minority Interest | 381.18 | 391 | 356 | 319 | 294 |
Shareholders' Equity | 32,807 | 30,726 | 28,000 | 25,080 | 23,362 |
Total Liabilities & Equity | 42,527 | 40,058 | 36,194 | 33,443 | 30,923 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Total Debt | 83.65 | 208 | 106 | 291 | 438 |
Net Cash (Debt) | 17,611 | 18,937 | 14,534 | 12,848 | 9,858 |
Net Cash Growth | -7.00% | 30.29% | 13.12% | 30.33% | 8.99% |
Net Cash Per Share | 1363.77 | 1459.01 | 1117.50 | 978.38 | 750.61 |
Filing Date Shares Outstanding | 12.91 | 12.91 | 12.98 | 13.06 | 13.15 |
Total Common Shares Outstanding | 12.91 | 12.98 | 12.98 | 13.06 | 13.15 |
Working Capital | 17,186 | 18,544 | 14,552 | 12,281 | 10,391 |
Book Value Per Share | 2512.12 | 2337.06 | 2130.15 | 1895.72 | 1754.75 |
Tangible Book Value | 27,612 | 25,287 | 22,869 | 19,332 | 17,170 |
Tangible Book Value Per Share | 2139.17 | 1948.15 | 1762.20 | 1480.07 | 1306.10 |
Land | 4,175 | - | - | - | - |
Buildings | 4,019 | - | - | - | - |
Machinery | 1,412 | - | - | - | - |
Order Backlog | 7,979 | 6,488 | 6,680 | 6,298 | 6,006 |