Chuo Gyorui Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	15,218	13,222	12,623	11,960	11,916	11,753
Market Cap Growth	14.93%	4.75%	5.54%	0.37%	1.39%	18.34%
Enterprise Value	34,867	31,384	33,448	36,998	33,622	30,155
Last Close Price	3810.00	3215.77	2965.08	2739.84	2668.43	2572.43
PE Ratio	5.05	4.56	5.92	8.62	10.34	9.36
PS Ratio	0.10	0.09	0.09	0.09	0.10	0.06
PB Ratio	0.40	0.39	0.41	0.46	0.41	0.43
P/TBV Ratio	0.47	0.47	0.49	0.56	0.56	0.57
P/FCF Ratio	-	3.88	4.04	4.57	-	2.85
P/OCF Ratio	-	3.37	3.51	3.58	-	2.17
EV/Sales Ratio	0.22	0.21	0.24	0.27	0.28	0.16
EV/EBITDA Ratio	6.23	5.62	7.06	8.69	8.08	8.04
EV/EBIT Ratio	10.95	9.72	13.56	18.36	16.96	19.71
EV/FCF Ratio	-	9.21	10.71	14.12	-	7.32
Debt / Equity Ratio	0.73	0.57	0.79	1.07	0.85	0.90
Debt / EBITDA Ratio	4.95	3.44	5.16	6.58	5.94	6.56
Debt / FCF Ratio	-	5.65	7.83	10.70	-	5.97
Net Debt / Equity Ratio	0.47	0.41	0.56	0.75	0.59	0.55
Net Debt / EBITDA Ratio	3.20	2.46	3.66	4.62	4.13	4.00
Net Debt / FCF Ratio	-	4.02	5.56	7.51	-6.47	3.65
Asset Turnover	1.72	1.96	1.81	1.90	1.74	2.78
Inventory Turnover	11.12	12.61	13.19	14.56	16.03	32.05
Quick Ratio	0.86	0.83	0.84	0.86	0.96	1.07
Current Ratio	1.26	1.38	1.25	1.24	1.42	1.40
Return on Equity (ROE)	8.87%	9.40%	7.90%	5.50%	6.16%	6.68%
Return on Assets (ROA)	2.17%	2.63%	2.03%	1.74%	1.76%	1.42%
Return on Invested Capital (ROIC)	4.28%	4.73%	4.15%	2.89%	3.13%	3.31%
Return on Capital Employed (ROCE)	5.60%	6.10%	4.70%	4.10%	3.80%	3.00%
Earnings Yield	19.81%	21.94%	16.91%	11.60%	9.67%	10.69%
FCF Yield	-	25.76%	24.74%	21.91%	-22.30%	35.06%
Dividend Yield	3.13%	3.73%	2.70%	-	2.25%	2.33%
Payout Ratio	-	11.00%	13.07%	20.11%	20.57%	19.03%
Buyback Yield / Dilution	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	3.10%	3.74%	2.70%	0.00%	2.25%	2.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.