Chuo Gyorui Co., Ltd. (TYO:8030)
3,425.00
+20.00 (0.59%)
Jun 5, 2026, 3:30 PM JST
Chuo Gyorui Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 158,598 | 149,902 | 137,588 | 137,482 | 121,842 | |
Revenue Growth (YoY) | 5.80% | 8.95% | 0.08% | 12.84% | -35.09% |
Cost of Revenue | 143,191 | 135,245 | 124,215 | 124,318 | 109,329 |
Gross Profit | 15,407 | 14,657 | 13,373 | 13,164 | 12,513 |
Selling, General & Admin | 12,134 | 11,384 | 10,969 | 11,112 | 10,713 |
Operating Expenses | 12,134 | 11,428 | 10,907 | 11,149 | 10,531 |
Operating Income | 3,273 | 3,229 | 2,466 | 2,015 | 1,982 |
Interest Expense | -178 | -174 | -175 | -196 | -178 |
Interest & Investment Income | 441 | 400 | 289 | 304 | 224 |
Earnings From Equity Investments | 17 | 15 | -27 | 7 | -2 |
Other Non Operating Income (Expenses) | 193 | 37 | 22 | -5 | 3 |
EBT Excluding Unusual Items | 3,746 | 3,507 | 2,575 | 2,125 | 2,029 |
Gain (Loss) on Sale of Investments | 633 | 844 | 373 | -41 | -25 |
Gain (Loss) on Sale of Assets | -29 | 15 | 1 | 93 | 224 |
Asset Writedown | -39 | -70 | -27 | -30 | - |
Other Unusual Items | -2 | 47 | -74 | 152 | 253 |
Pretax Income | 4,309 | 4,343 | 2,848 | 2,299 | 2,481 |
Income Tax Expense | 1,225 | 1,296 | 593 | 783 | 749 |
Earnings From Continuing Operations | 3,084 | 3,047 | 2,255 | 1,516 | 1,732 |
Minority Interest in Earnings | -139 | -146 | -121 | -129 | -580 |
Net Income | 2,945 | 2,901 | 2,134 | 1,387 | 1,152 |
Net Income to Common | 2,945 | 2,901 | 2,134 | 1,387 | 1,152 |
Net Income Growth | 1.52% | 35.94% | 53.86% | 20.40% | -8.28% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 737.31 | 726.27 | 534.23 | 347.22 | 288.39 |
EPS (Diluted) | 737.31 | 726.27 | 534.23 | 347.22 | 288.39 |
EPS Growth | 1.52% | 35.95% | 53.86% | 20.40% | -8.28% |
Free Cash Flow | -1,146 | 3,406 | 3,123 | 2,620 | -2,657 |
Free Cash Flow Per Share | -286.91 | 852.69 | 781.82 | 655.89 | -665.14 |
Dividend Per Share | - | 120.000 | 80.000 | - | 60.000 |
Dividend Growth | - | 50.00% | - | - | - |
Gross Margin | 9.71% | 9.78% | 9.72% | 9.57% | 10.27% |
Operating Margin | 2.06% | 2.15% | 1.79% | 1.47% | 1.63% |
Profit Margin | 1.86% | 1.93% | 1.55% | 1.01% | 0.95% |
Free Cash Flow Margin | -0.72% | 2.27% | 2.27% | 1.91% | -2.18% |
EBITDA | 5,681 | 5,584 | 4,738 | 4,257 | 4,163 |
EBITDA Margin | 3.58% | 3.72% | 3.44% | 3.10% | 3.42% |
D&A For EBITDA | 2,408 | 2,355 | 2,272 | 2,242 | 2,181 |
EBIT | 3,273 | 3,229 | 2,466 | 2,015 | 1,982 |
EBIT Margin | 2.06% | 2.15% | 1.79% | 1.47% | 1.63% |
Effective Tax Rate | 28.43% | 29.84% | 20.82% | 34.06% | 30.19% |