BIPROGY Inc. (TYO:8056)
Japan · Delayed Price · Currency is JPY 4,337.00
-638.00 (-12.82%)
Nov 6, 2026, 3:30 PM JST
BIPROGY Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 429,684 | 433,686 | 404,010 | 370,142 | 339,898 | 317,600 | |
Revenue Growth | 1.55% | 7.34% | 9.15% | 8.90% | 7.02% | 2.56% |
Cost of Revenue | 313,698 | 317,677 | 298,179 | 272,968 | 250,547 | 234,462 |
Gross Profit | 115,986 | 116,009 | 105,831 | 97,174 | 89,351 | 83,138 |
Selling, General & Admin | 70,469 | 66,554 | 62,184 | 58,826 | 56,002 | 52,345 |
Research & Development | 5,887 | 5,887 | 5,226 | 4,534 | 3,953 | 4,121 |
Other Operating Expenses | -220 | 85 | -111 | -114 | -45 | -172 |
Operating Expenses | 76,136 | 72,526 | 67,299 | 63,246 | 59,910 | 56,294 |
Operating Income | 39,850 | 43,483 | 38,532 | 33,928 | 29,441 | 26,844 |
Interest Expense | -1,084 | -567 | -307 | -148 | -146 | -159 |
Interest & Investment Income | 629 | 802 | 486 | 395 | 410 | 347 |
Earnings From Equity Investments | 659 | 1,303 | 831 | 156 | 666 | 915 |
Currency Exchange Gain (Loss) | 84 | 84 | 188 | -17 | -163 | -6 |
Other Non Operating Income (Expenses) | -30 | -29 | -26 | 9 | -1 | -2 |
EBT Excluding Unusual Items | 40,108 | 45,076 | 39,704 | 34,323 | 30,207 | 27,939 |
Gain (Loss) on Sale of Investments | 960 | 960 | -248 | 384 | 104 | 1,327 |
Gain (Loss) on Sale of Assets | -56 | -56 | -1 | -15 | -5 | 632 |
Asset Writedown | -2,136 | -2,136 | -667 | -529 | -305 | -324 |
Pretax Income | 38,876 | 43,844 | 38,788 | 34,163 | 30,001 | 29,574 |
Income Tax Expense | 11,527 | 12,353 | 11,526 | 8,662 | 9,661 | 8,915 |
Earnings From Continuing Operations | 27,349 | 31,491 | 27,262 | 25,501 | 20,340 | 20,659 |
Minority Interest in Earnings | -313 | -282 | -297 | -255 | -137 | -169 |
Net Income | 27,036 | 31,209 | 26,965 | 25,246 | 20,203 | 20,490 |
Net Income to Common | 27,036 | 31,209 | 26,965 | 25,246 | 20,203 | 20,490 |
Net Income Growth | -11.41% | 15.74% | 6.81% | 24.96% | -1.40% | 19.99% |
Shares Outstanding (Basic) | 97 | 97 | 99 | 101 | 100 | 100 |
Shares Outstanding (Diluted) | 97 | 98 | 99 | 101 | 101 | 101 |
Shares Change | -1.41% | -1.62% | -1.66% | 0.03% | 0.02% | 0.01% |
EPS (Basic) | 279.54 | 320.64 | 272.64 | 251.14 | 201.06 | 204.04 |
EPS (Diluted) | 279.06 | 320.03 | 272.03 | 250.47 | 200.48 | 203.38 |
EPS Growth | -10.15% | 17.64% | 8.61% | 24.93% | -1.43% | 19.97% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 54,864 | 53,630 | 41,830 | 39,517 | 25,686 | 27,811 |
Free Cash Flow Per Share | 566.29 | 549.94 | 421.98 | 392.04 | 254.89 | 276.05 |
Dividend Per Share | 70.000 | 130.000 | 110.000 | 100.000 | 80.000 | 75.000 |
Dividend Growth | -41.67% | 18.18% | 10.00% | 25.00% | 6.67% | 7.14% |
Gross Margin | 26.99% | 26.75% | 26.20% | 26.25% | 26.29% | 26.18% |
Operating Margin | 9.27% | 10.03% | 9.54% | 9.17% | 8.66% | 8.45% |
Profit Margin | 6.29% | 7.20% | 6.67% | 6.82% | 5.94% | 6.45% |
Free Cash Flow Margin | 12.77% | 12.37% | 10.35% | 10.68% | 7.56% | 8.76% |
EBITDA | 59,239 | 61,381 | 56,473 | 51,788 | 45,668 | 43,536 |
EBITDA Margin | 13.79% | 14.15% | 13.98% | 13.99% | 13.44% | 13.71% |
D&A For EBITDA | 19,389 | 17,898 | 17,941 | 17,860 | 16,227 | 16,692 |
EBIT | 39,850 | 43,483 | 38,532 | 33,928 | 29,441 | 26,844 |
EBIT Margin | 9.27% | 10.03% | 9.54% | 9.17% | 8.66% | 8.45% |
Effective Tax Rate | 29.65% | 28.18% | 29.72% | 25.36% | 32.20% | 30.14% |
Advertising Expenses | - | 4,336 | 4,442 | 3,800 | 4,585 | 4,588 |