Narasaki Sangyo Co., Ltd. (TYO:8085)
Japan · Delayed Price · Currency is JPY 4,250.00
-15.00 (-0.35%)
Aug 12, 2026, 3:30 PM JST
Narasaki Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 123,518 | 120,282 | 112,512 | 107,455 | 99,927 | 94,797 | |
Revenue Growth | 9.39% | 6.91% | 4.71% | 7.53% | 5.41% | 8.75% |
Cost of Revenue | 110,157 | 107,428 | 100,527 | 96,178 | 89,319 | 84,947 |
Gross Profit | 13,361 | 12,854 | 11,985 | 11,277 | 10,608 | 9,850 |
Selling, General & Admin | 9,422 | 9,578 | 8,762 | 8,175 | 7,689 | 7,433 |
Operating Expenses | 9,630 | 9,786 | 8,923 | 8,294 | 7,808 | 7,547 |
Operating Income | 3,731 | 3,068 | 3,062 | 2,983 | 2,800 | 2,303 |
Interest Expense | -50 | -49 | -45 | -43 | -46 | -50 |
Interest & Investment Income | 154 | 143 | 118 | 90 | 85 | 71 |
Earnings From Equity Investments | 24 | 21 | 23 | 25 | 29 | 40 |
Currency Exchange Gain (Loss) | -66 | -25 | -41 | - | - | - |
Other Non Operating Income (Expenses) | 21 | 10 | 14 | 28 | 23 | 34 |
EBT Excluding Unusual Items | 3,814 | 3,168 | 3,131 | 3,083 | 2,891 | 2,398 |
Gain (Loss) on Sale of Investments | 324 | 185 | 155 | - | -7 | - |
Gain (Loss) on Sale of Assets | -1 | -5 | -6 | 376 | -14 | 2 |
Asset Writedown | -9 | -9 | -4 | -73 | - | -5 |
Other Unusual Items | 1 | 1 | -29 | -1 | - | -1 |
Pretax Income | 4,129 | 3,340 | 3,247 | 3,385 | 2,870 | 2,394 |
Income Tax Expense | 1,300 | 1,061 | 967 | 1,058 | 689 | 793 |
Earnings From Continuing Operations | 2,829 | 2,279 | 2,280 | 2,327 | 2,181 | 1,601 |
Minority Interest in Earnings | -48 | -37 | -39 | -26 | -42 | -35 |
Net Income | 2,781 | 2,242 | 2,241 | 2,301 | 2,139 | 1,566 |
Net Income to Common | 2,781 | 2,242 | 2,241 | 2,301 | 2,139 | 1,566 |
Net Income Growth | 43.87% | 0.04% | -2.61% | 7.57% | 36.59% | 6.39% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | 0.05% | 0.62% | 0.69% | 0.81% | 0.81% | -1.23% |
EPS (Basic) | 548.33 | 440.43 | 442.96 | 457.96 | 429.15 | 316.75 |
EPS (Diluted) | 548.33 | 440.43 | 442.96 | 457.96 | 429.15 | 316.75 |
EPS Growth | 43.80% | -0.57% | -3.28% | 6.71% | 35.49% | 7.71% |
Free Cash Flow | - | 1,765 | -1,569 | 2,785 | 2,023 | 569 |
Free Cash Flow Per Share | - | 346.72 | -310.13 | 554.29 | 405.88 | 115.09 |
Dividend Per Share | 130.000 | 130.000 | 120.000 | 105.000 | 75.000 | 60.000 |
Dividend Growth | 8.33% | 8.33% | 14.29% | 40.00% | 25.00% | 0% |
Gross Margin | 10.82% | 10.69% | 10.65% | 10.50% | 10.62% | 10.39% |
Operating Margin | 3.02% | 2.55% | 2.72% | 2.78% | 2.80% | 2.43% |
Profit Margin | 2.25% | 1.86% | 1.99% | 2.14% | 2.14% | 1.65% |
Free Cash Flow Margin | - | 1.47% | -1.40% | 2.59% | 2.02% | 0.60% |
EBITDA | 4,743 | 4,013 | 3,738 | 3,607 | 3,400 | 2,908 |
EBITDA Margin | 3.84% | 3.34% | 3.32% | 3.36% | 3.40% | 3.07% |
D&A For EBITDA | 1,012 | 945 | 676 | 624 | 600 | 605 |
EBIT | 3,731 | 3,068 | 3,062 | 2,983 | 2,800 | 2,303 |
EBIT Margin | 3.02% | 2.55% | 2.72% | 2.78% | 2.80% | 2.43% |
Effective Tax Rate | 31.49% | 31.77% | 29.78% | 31.26% | 24.01% | 33.12% |