Iwatani Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	438,489	343,948	491,419	333,069	297,376	392,826
Market Cap Growth	61.81%	-30.01%	47.54%	12.00%	-24.30%	121.10%
Enterprise Value	642,489	549,867	720,847	467,856	380,835	465,450
Last Close Price	1905.00	1456.97	2019.75	1346.53	1182.75	1537.87
PE Ratio	10.77	8.50	10.38	10.40	9.92	16.93
Forward PE	9.48	6.59	11.38	10.40	11.18	18.59
PS Ratio	0.49	0.39	0.58	0.37	0.43	0.62
PB Ratio	1.04	0.87	1.32	1.07	1.06	1.56
P/TBV Ratio	1.17	1.02	1.51	1.26	1.17	1.75
P/FCF Ratio	-	38.27	24.09	14.51	-	17.16
P/OCF Ratio	-	6.56	8.96	6.47	22.74	8.05
PEG Ratio	1.56	1.43	1.43	1.43	1.43	1.43
EV/Sales Ratio	0.71	0.62	0.85	0.52	0.55	0.73
EV/EBITDA Ratio	8.30	7.10	9.02	6.92	5.96	8.75
EV/EBIT Ratio	13.39	11.89	14.24	11.69	9.50	15.52
EV/FCF Ratio	-	61.19	35.33	20.38	-	20.33
Debt / Equity Ratio	0.52	0.58	0.68	0.45	0.40	0.38
Debt / EBITDA Ratio	3.16	2.99	3.18	2.06	1.74	1.81
Debt / FCF Ratio	-	25.74	12.46	6.06	-	4.20
Net Debt / Equity Ratio	0.45	0.51	0.59	0.34	0.29	0.23
Net Debt / EBITDA Ratio	2.78	2.63	2.76	1.56	1.27	1.08
Net Debt / FCF Ratio	-	22.65	10.80	4.59	-6.41	2.51
Asset Turnover	1.01	1.03	1.14	1.49	1.29	1.30
Inventory Turnover	7.02	8.16	8.59	11.03	10.26	11.02
Quick Ratio	0.81	0.85	0.66	0.98	0.98	0.95
Current Ratio	1.30	1.29	0.99	1.43	1.39	1.28
Return on Equity (ROE)	10.37%	10.85%	14.11%	11.21%	11.65%	10.82%
Return on Assets (ROA)	2.78%	3.39%	4.25%	4.12%	4.69%	3.83%
Return on Invested Capital (ROIC)	4.42%	5.15%	7.21%	7.22%	8.07%	6.82%
Return on Capital Employed (ROCE)	6.20%	7.50%	9.70%	9.00%	10.80%	8.90%
Earnings Yield	9.28%	11.76%	9.64%	9.61%	10.08%	5.91%
FCF Yield	-	2.61%	4.15%	6.89%	-4.25%	5.83%
Dividend Yield	2.47%	3.23%	1.61%	1.76%	1.80%	1.22%
Payout Ratio	-	18.47%	11.52%	15.25%	14.38%	20.13%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.01%	-0.01%	-6.98%	6.31%
Total Shareholder Return	2.45%	3.22%	1.60%	1.75%	-5.18%	7.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.