Sun Frontier Fudousan Co., Ltd. (TYO:8934)
Japan
· Delayed Price · Currency is JPY 2,060.00
-45.00 (-2.14%)
May 15, 2025, 3:30 PM JST
Sun Frontier Fudousan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 103,174 | 79,868 | 82,777 | 71,251 | 59,632 | Upgrade
|
| Revenue Growth (YoY) | 29.18% | -3.51% | 16.18% | 19.48% | -18.56% | Upgrade
|
| Cost of Revenue | 70,949 | 53,462 | 59,971 | 51,907 | 44,549 | Upgrade
|
| Gross Profit | 32,225 | 26,406 | 22,806 | 19,344 | 15,083 | Upgrade
|
| Selling, General & Admin | 10,945 | 8,801 | 7,887 | 7,203 | 7,170 | Upgrade
|
| Operating Expenses | 10,945 | 8,804 | 7,900 | 7,216 | 7,170 | Upgrade
|
| Operating Income | 21,280 | 17,602 | 14,906 | 12,128 | 7,913 | Upgrade
|
| Interest Expense | -905 | -539 | -477 | -446 | -502 | Upgrade
|
| Interest & Investment Income | 67 | 71 | 55 | 35 | 43 | Upgrade
|
| Earnings From Equity Investments | - | 12 | -71 | -23 | -55 | Upgrade
|
| Currency Exchange Gain (Loss) | 17 | 125 | 83 | 86 | 33 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | 103 | 225 | 435 | 92 | Upgrade
|
| EBT Excluding Unusual Items | 20,446 | 17,374 | 14,721 | 12,215 | 7,524 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2 | - | 61 | 115 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 112 | - | - | - | 1 | Upgrade
|
| Asset Writedown | -412 | -119 | -259 | -85 | -56 | Upgrade
|
| Legal Settlements | - | - | - | -254 | - | Upgrade
|
| Other Unusual Items | 404 | 40 | 221 | 144 | -7 | Upgrade
|
| Pretax Income | 20,552 | 17,295 | 14,744 | 12,135 | 7,462 | Upgrade
|
| Income Tax Expense | 6,402 | 5,272 | 3,024 | 4,726 | 3,224 | Upgrade
|
| Earnings From Continuing Operations | 14,150 | 12,023 | 11,720 | 7,409 | 4,238 | Upgrade
|
| Minority Interest in Earnings | 13 | -106 | -108 | 6 | 36 | Upgrade
|
| Net Income | 14,163 | 11,917 | 11,612 | 7,415 | 4,274 | Upgrade
|
| Net Income to Common | 14,163 | 11,917 | 11,612 | 7,415 | 4,274 | Upgrade
|
| Net Income Growth | 18.85% | 2.63% | 56.60% | 73.49% | -59.93% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 52 | 49 | 49 | 49 | Upgrade
|
| Shares Change (YoY) | 6.60% | 6.19% | -0.22% | 0.05% | 0.01% | Upgrade
|
| EPS (Basic) | 291.58 | 245.50 | 238.97 | 152.26 | 87.76 | Upgrade
|
| EPS (Diluted) | 257.26 | 230.74 | 238.76 | 152.12 | 87.73 | Upgrade
|
| EPS Growth | 11.49% | -3.36% | 56.95% | 73.40% | -59.94% | Upgrade
|
| Free Cash Flow | -8,255 | -13,460 | 9,013 | 8,959 | 4,414 | Upgrade
|
| Free Cash Flow Per Share | -149.95 | -260.62 | 185.31 | 183.80 | 90.60 | Upgrade
|
| Dividend Per Share | - | 56.000 | 48.000 | 44.000 | 42.000 | Upgrade
|
| Dividend Growth | - | 16.67% | 9.09% | 4.76% | - | Upgrade
|
| Gross Margin | 31.23% | 33.06% | 27.55% | 27.15% | 25.29% | Upgrade
|
| Operating Margin | 20.63% | 22.04% | 18.01% | 17.02% | 13.27% | Upgrade
|
| Profit Margin | 13.73% | 14.92% | 14.03% | 10.41% | 7.17% | Upgrade
|
| Free Cash Flow Margin | -8.00% | -16.85% | 10.89% | 12.57% | 7.40% | Upgrade
|
| EBITDA | 24,146 | 19,801 | 16,938 | 13,838 | 9,369 | Upgrade
|
| EBITDA Margin | 23.40% | 24.79% | 20.46% | 19.42% | 15.71% | Upgrade
|
| D&A For EBITDA | 2,866 | 2,199 | 2,032 | 1,710 | 1,456 | Upgrade
|
| EBIT | 21,280 | 17,602 | 14,906 | 12,128 | 7,913 | Upgrade
|
| EBIT Margin | 20.63% | 22.04% | 18.01% | 17.02% | 13.27% | Upgrade
|
| Effective Tax Rate | 31.15% | 30.48% | 20.51% | 38.95% | 43.21% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.