Sun Frontier Fudousan Co., Ltd. (TYO:8934)
Japan
· Delayed Price · Currency is JPY 1,959.00
+1.00 (0.05%)
Mar 6, 2025, 3:30 PM JST
Sun Frontier Fudousan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 78,111 | 79,868 | 82,777 | 71,251 | 59,632 | 73,218 | Upgrade
|
| Revenue Growth (YoY) | 12.06% | -3.51% | 16.18% | 19.48% | -18.56% | 37.39% | Upgrade
|
| Cost of Revenue | 52,879 | 53,462 | 59,971 | 51,907 | 44,549 | 49,190 | Upgrade
|
| Gross Profit | 25,232 | 26,406 | 22,806 | 19,344 | 15,083 | 24,028 | Upgrade
|
| Selling, General & Admin | 9,822 | 8,801 | 7,887 | 7,203 | 7,170 | 7,456 | Upgrade
|
| Operating Expenses | 9,822 | 8,804 | 7,900 | 7,216 | 7,170 | 7,456 | Upgrade
|
| Operating Income | 15,410 | 17,602 | 14,906 | 12,128 | 7,913 | 16,572 | Upgrade
|
| Interest Expense | -774 | -539 | -477 | -446 | -502 | -455 | Upgrade
|
| Interest & Investment Income | 45 | 71 | 55 | 35 | 43 | 45 | Upgrade
|
| Earnings From Equity Investments | 12 | 12 | -71 | -23 | -55 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | 106 | 125 | 83 | 86 | 33 | -78 | Upgrade
|
| Other Non Operating Income (Expenses) | 156 | 103 | 225 | 435 | 92 | 44 | Upgrade
|
| EBT Excluding Unusual Items | 14,955 | 17,374 | 14,721 | 12,215 | 7,524 | 16,127 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 61 | 115 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -17 | - | - | - | 1 | 3 | Upgrade
|
| Asset Writedown | -306 | -119 | -259 | -85 | -56 | -44 | Upgrade
|
| Legal Settlements | - | - | - | -254 | - | - | Upgrade
|
| Other Unusual Items | 253 | 40 | 221 | 144 | -7 | - | Upgrade
|
| Pretax Income | 14,885 | 17,295 | 14,744 | 12,135 | 7,462 | 16,086 | Upgrade
|
| Income Tax Expense | 4,805 | 5,272 | 3,024 | 4,726 | 3,224 | 5,503 | Upgrade
|
| Earnings From Continuing Operations | 10,080 | 12,023 | 11,720 | 7,409 | 4,238 | 10,583 | Upgrade
|
| Minority Interest in Earnings | -52 | -106 | -108 | 6 | 36 | 83 | Upgrade
|
| Net Income | 10,028 | 11,917 | 11,612 | 7,415 | 4,274 | 10,666 | Upgrade
|
| Net Income to Common | 10,028 | 11,917 | 11,612 | 7,415 | 4,274 | 10,666 | Upgrade
|
| Net Income Growth | -8.85% | 2.63% | 56.60% | 73.49% | -59.93% | 21.44% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 52 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Change (YoY) | 16.27% | 6.19% | -0.22% | 0.05% | 0.02% | 0.02% | Upgrade
|
| EPS (Basic) | 206.48 | 245.50 | 238.97 | 152.26 | 87.76 | 219.02 | Upgrade
|
| EPS (Diluted) | 177.49 | 230.74 | 238.76 | 152.12 | 87.73 | 218.97 | Upgrade
|
| EPS Growth | -21.62% | -3.36% | 56.96% | 73.40% | -59.94% | 21.43% | Upgrade
|
| Free Cash Flow | - | -13,460 | 9,013 | 8,959 | 4,414 | -5,556 | Upgrade
|
| Free Cash Flow Per Share | - | -260.62 | 185.31 | 183.80 | 90.60 | -114.06 | Upgrade
|
| Dividend Per Share | 63.000 | 56.000 | 48.000 | 44.000 | 42.000 | 42.000 | Upgrade
|
| Dividend Growth | 23.53% | 16.67% | 9.09% | 4.76% | 0% | 15.07% | Upgrade
|
| Gross Margin | 32.30% | 33.06% | 27.55% | 27.15% | 25.29% | 32.82% | Upgrade
|
| Operating Margin | 19.73% | 22.04% | 18.01% | 17.02% | 13.27% | 22.63% | Upgrade
|
| Profit Margin | 12.84% | 14.92% | 14.03% | 10.41% | 7.17% | 14.57% | Upgrade
|
| Free Cash Flow Margin | - | -16.85% | 10.89% | 12.57% | 7.40% | -7.59% | Upgrade
|
| EBITDA | 17,734 | 19,801 | 16,938 | 13,838 | 9,369 | 17,982 | Upgrade
|
| EBITDA Margin | 22.70% | 24.79% | 20.46% | 19.42% | 15.71% | 24.56% | Upgrade
|
| D&A For EBITDA | 2,324 | 2,199 | 2,032 | 1,710 | 1,456 | 1,410 | Upgrade
|
| EBIT | 15,410 | 17,602 | 14,906 | 12,128 | 7,913 | 16,572 | Upgrade
|
| EBIT Margin | 19.73% | 22.04% | 18.01% | 17.02% | 13.27% | 22.63% | Upgrade
|
| Effective Tax Rate | 32.28% | 30.48% | 20.51% | 38.95% | 43.21% | 34.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.