Fukuoka REIT Corporation (TYO:8968)
Japan
· Delayed Price · Currency is JPY 161,900
-1,000 (-0.61%)
May 21, 2025, 3:30 PM JST
Fukuoka REIT Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| Rental Revenue | 9,457 | 17,937 | 17,244 | 16,389 | 16,201 | 16,464 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 195 | 195 | 237 | - | - | - | Upgrade
|
| Other Revenue | 9,410 | 608.44 | 697.52 | 1,385 | 1,288 | 1,203 | Upgrade
|
| Total Revenue | 19,062 | 18,741 | 18,178 | 17,774 | 17,489 | 17,667 | Upgrade
|
| Revenue Growth (YoY | 6.25% | 3.09% | 2.27% | 1.63% | -1.00% | -0.08% | Upgrade
|
| Property Expenses | 11,691 | 11,579 | 11,508 | 11,473 | 10,860 | 11,231 | Upgrade
|
| Selling, General & Administrative | 139 | 136.42 | 130.08 | 123.33 | 134.06 | 136.68 | Upgrade
|
| Other Operating Expenses | 146 | 135.97 | 138.06 | 129.64 | 127.44 | 137.15 | Upgrade
|
| Total Operating Expenses | 11,976 | 11,851 | 11,776 | 11,726 | 11,122 | 11,505 | Upgrade
|
| Operating Income | 7,086 | 6,889 | 6,402 | 6,049 | 6,368 | 6,162 | Upgrade
|
| Interest Expense | -784 | -768.72 | -715.66 | -563.21 | -553.77 | -573.4 | Upgrade
|
| Interest & Investment Income | - | 0.04 | 0.05 | 0.09 | 0.1 | 0.1 | Upgrade
|
| Other Non-Operating Income | -101 | -101.82 | -99.95 | -194.11 | -192.23 | -198.22 | Upgrade
|
| EBT Excluding Unusual Items | 6,201 | 6,019 | 5,587 | 5,291 | 5,622 | 5,391 | Upgrade
|
| Gain (Loss) on Sale of Assets | 990 | 237.7 | 432.32 | 547.76 | - | 104.25 | Upgrade
|
| Pretax Income | 7,191 | 6,257 | 6,019 | 5,839 | 5,622 | 5,495 | Upgrade
|
| Income Tax Expense | 2 | 3.48 | 1.88 | 1.96 | 2.63 | 2.8 | Upgrade
|
| Net Income | 7,189 | 6,253 | 6,017 | 5,837 | 5,619 | 5,492 | Upgrade
|
| Net Income to Common | 7,189 | 6,253 | 6,017 | 5,837 | 5,619 | 5,492 | Upgrade
|
| Net Income Growth | 19.47% | 3.92% | 3.08% | 3.88% | 2.31% | 0.12% | Upgrade
|
| Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 9.55% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 8244.27 | 7855.81 | 7559.29 | 7333.06 | 7059.31 | 6899.97 | Upgrade
|
| EPS (Diluted) | 8244.27 | 7855.81 | 7559.29 | 7333.06 | 7059.31 | 6899.97 | Upgrade
|
| EPS Growth | 9.06% | 3.92% | 3.08% | 3.88% | 2.31% | 0.12% | Upgrade
|
| Dividend Per Share | - | - | - | 7333.000 | 7059.000 | 6900.000 | Upgrade
|
| Dividend Growth | - | - | - | 3.88% | 2.30% | 0.12% | Upgrade
|
| Operating Margin | 37.17% | 36.76% | 35.22% | 34.03% | 36.41% | 34.88% | Upgrade
|
| Profit Margin | 37.71% | 33.37% | 33.10% | 32.84% | 32.13% | 31.09% | Upgrade
|
| EBITDA | 10,293 | 10,111 | 9,544 | 9,080 | 9,369 | 9,339 | Upgrade
|
| EBITDA Margin | - | 53.95% | 52.50% | 51.08% | 53.57% | 52.86% | Upgrade
|
| D&A For Ebitda | 3,207 | 3,221 | 3,142 | 3,031 | 3,001 | 3,176 | Upgrade
|
| EBIT | 7,086 | 6,889 | 6,402 | 6,049 | 6,368 | 6,162 | Upgrade
|
| EBIT Margin | - | 36.76% | 35.22% | 34.03% | 36.41% | 34.88% | Upgrade
|
| Funds From Operations (FFO) | 4,571 | 4,401 | 4,086 | 8,320 | 8,619 | 8,564 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | - | - | 8,320 | 8,619 | 8,564 | Upgrade
|
| FFO Payout Ratio | - | 67.88% | 69.72% | 67.94% | 65.33% | 61.43% | Upgrade
|
| Effective Tax Rate | - | 0.06% | 0.03% | 0.03% | 0.05% | 0.05% | Upgrade
|
| Revenue as Reported | 10,400 | 9,326 | 9,285 | 18,322 | 17,489 | 17,771 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.