Fukuoka REIT Corporation (TYO:8968)
186,800
+1,100 (0.59%)
Sep 19, 2025, 3:30 PM JST
Fukuoka REIT Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
Rental Revenue | 9,457 | 17,937 | 16,389 | 16,201 | 16,464 | 17,681 | Upgrade |
Gain (Loss) on Sale of Assets (Rev) | 195 | 195 | - | - | - | - | Upgrade |
Other Revenue | 9,410 | 608.44 | 1,385 | 1,288 | 1,203 | -0 | Upgrade |
19,062 | 18,741 | 17,774 | 17,489 | 17,667 | 17,681 | Upgrade | |
Revenue Growth (YoY | 6.25% | 5.44% | 1.63% | -1.00% | -0.08% | -4.29% | Upgrade |
Property Expenses | 11,691 | 11,579 | 11,473 | 10,860 | 11,231 | 11,193 | Upgrade |
Selling, General & Administrative | 139 | 136.42 | 123.33 | 134.06 | 136.68 | 131.33 | Upgrade |
Other Operating Expenses | 146 | 135.97 | 129.64 | 127.44 | 137.15 | 116.2 | Upgrade |
Total Operating Expenses | 11,976 | 11,851 | 11,726 | 11,122 | 11,505 | 11,441 | Upgrade |
Operating Income | 7,086 | 6,889 | 6,049 | 6,368 | 6,162 | 6,240 | Upgrade |
Interest Expense | -784 | -768.72 | -563.21 | -553.77 | -573.4 | -557.87 | Upgrade |
Interest & Investment Income | - | 0.04 | 0.09 | 0.1 | 0.1 | 0.09 | Upgrade |
Other Non-Operating Income | -101 | -101.82 | -194.11 | -192.23 | -198.22 | -194.56 | Upgrade |
EBT Excluding Unusual Items | 6,201 | 6,019 | 5,291 | 5,622 | 5,391 | 5,488 | Upgrade |
Gain (Loss) on Sale of Assets | 990 | 237.7 | 547.76 | - | 104.25 | - | Upgrade |
Pretax Income | 7,191 | 6,257 | 5,839 | 5,622 | 5,495 | 5,488 | Upgrade |
Income Tax Expense | 2 | 3.48 | 1.96 | 2.63 | 2.8 | 2.01 | Upgrade |
Net Income | 7,189 | 6,253 | 5,837 | 5,619 | 5,492 | 5,486 | Upgrade |
Net Income to Common | 7,189 | 6,253 | 5,837 | 5,619 | 5,492 | 5,486 | Upgrade |
Net Income Growth | 19.47% | 7.13% | 3.88% | 2.31% | 0.12% | -6.60% | Upgrade |
Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | 9.55% | - | - | - | - | - | Upgrade |
EPS (Basic) | 8244.27 | 7855.81 | 7333.06 | 7059.31 | 6899.97 | 6891.97 | Upgrade |
EPS (Diluted) | 8244.27 | 7855.81 | 7333.06 | 7059.31 | 6899.97 | 6891.97 | Upgrade |
EPS Growth | 9.06% | 7.13% | 3.88% | 2.31% | 0.12% | -6.60% | Upgrade |
Dividend Per Share | - | - | 7333.000 | 7059.000 | 6900.000 | 6892.000 | Upgrade |
Dividend Growth | - | - | 3.88% | 2.30% | 0.12% | -6.61% | Upgrade |
Operating Margin | 37.17% | 36.76% | 34.03% | 36.41% | 34.88% | 35.29% | Upgrade |
Profit Margin | 37.71% | 33.37% | 32.84% | 32.13% | 31.09% | 31.03% | Upgrade |
EBITDA | 10,293 | 10,111 | 9,080 | 9,369 | 9,339 | 9,587 | Upgrade |
EBITDA Margin | - | 53.95% | 51.08% | 53.57% | 52.86% | 54.22% | Upgrade |
D&A For Ebitda | 3,207 | 3,221 | 3,031 | 3,001 | 3,176 | 3,347 | Upgrade |
EBIT | 7,086 | 6,889 | 6,049 | 6,368 | 6,162 | 6,240 | Upgrade |
EBIT Margin | - | 36.76% | 34.03% | 36.41% | 34.88% | 35.29% | Upgrade |
Funds From Operations (FFO) | 4,571 | 4,401 | 8,320 | 8,619 | 8,564 | 8,832 | Upgrade |
Adjusted Funds From Operations (AFFO) | - | - | 8,320 | 8,619 | 8,564 | 8,832 | Upgrade |
FFO Payout Ratio | - | 67.88% | 67.94% | 65.33% | 61.43% | 66.09% | Upgrade |
Effective Tax Rate | - | 0.06% | 0.03% | 0.05% | 0.05% | 0.04% | Upgrade |
Revenue as Reported | 10,400 | 9,326 | 18,322 | 17,489 | 17,771 | 17,681 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.