Fukuoka REIT Corporation (TYO:8968)
 189,500
 -200 (-0.11%)
  Oct 31, 2025, 12:43 PM JST
Fukuoka REIT Income Statement
Financials in millions JPY. Fiscal year is September - August.
 Millions JPY. Fiscal year is Sep - Aug.
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 | 
|---|---|---|---|---|---|---|
| Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 | 
| Rental Revenue | 9,917 | 17,937 | 16,389 | 16,201 | 16,464 | Upgrade  | 
| Gain (Loss) on Sale of Assets (Rev) | 875 | 195 | - | - | - | Upgrade  | 
| Other Revenue | 9,410 | 608.44 | 1,385 | 1,288 | 1,203 | Upgrade  | 
| 20,202 | 18,741 | 17,774 | 17,489 | 17,667 | Upgrade  | |
| Revenue Growth (YoY | 7.80% | 5.44% | 1.63% | -1.00% | -0.08% | Upgrade  | 
| Property Expenses | 11,945 | 11,579 | 11,473 | 10,860 | 11,231 | Upgrade  | 
| Selling, General & Administrative | 142 | 136.42 | 123.33 | 134.06 | 136.68 | Upgrade  | 
| Other Operating Expenses | 167 | 135.97 | 129.64 | 127.44 | 137.15 | Upgrade  | 
| Total Operating Expenses | 12,254 | 11,851 | 11,726 | 11,122 | 11,505 | Upgrade  | 
| Operating Income | 7,948 | 6,889 | 6,049 | 6,368 | 6,162 | Upgrade  | 
| Interest Expense | -825 | -768.72 | -563.21 | -553.77 | -573.4 | Upgrade  | 
| Interest & Investment Income | 17 | 0.04 | 0.09 | 0.1 | 0.1 | Upgrade  | 
| Other Non-Operating Income | -102 | -101.82 | -194.11 | -192.23 | -198.22 | Upgrade  | 
| EBT Excluding Unusual Items | 7,038 | 6,019 | 5,291 | 5,622 | 5,391 | Upgrade  | 
| Gain (Loss) on Sale of Assets | 990 | 237.7 | 547.76 | - | 104.25 | Upgrade  | 
| Other Unusual Items | -6 | - | - | - | - | Upgrade  | 
| Pretax Income | 8,022 | 6,257 | 5,839 | 5,622 | 5,495 | Upgrade  | 
| Income Tax Expense | 1 | 3.48 | 1.96 | 2.63 | 2.8 | Upgrade  | 
| Net Income | 8,021 | 6,253 | 5,837 | 5,619 | 5,492 | Upgrade  | 
| Net Income to Common | 8,021 | 6,253 | 5,837 | 5,619 | 5,492 | Upgrade  | 
| Net Income Growth | 28.27% | 7.13% | 3.88% | 2.31% | 0.12% | Upgrade  | 
| Basic Shares Outstanding | 0 | 1 | 1 | 1 | 1 | Upgrade  | 
| Diluted Shares Outstanding | 0 | 1 | 1 | 1 | 1 | Upgrade  | 
| Shares Change (YoY) | -45.36% | - | - | - | - | Upgrade  | 
| EPS (Basic) | 18441.16 | 7855.81 | 7333.06 | 7059.31 | 6899.97 | Upgrade  | 
| EPS (Diluted) | 18441.16 | 7855.81 | 7333.06 | 7059.31 | 6899.97 | Upgrade  | 
| EPS Growth | 134.75% | 7.13% | 3.88% | 2.31% | 0.12% | Upgrade  | 
| Dividend Per Share | - | - | 7333.000 | 7059.000 | 6900.000 | Upgrade  | 
| Dividend Growth | - | - | 3.88% | 2.30% | 0.12% | Upgrade  | 
| Operating Margin | 39.34% | 36.76% | 34.03% | 36.41% | 34.88% | Upgrade  | 
| Profit Margin | 39.70% | 33.37% | 32.84% | 32.13% | 31.09% | Upgrade  | 
| EBITDA | 11,237 | 10,111 | 9,080 | 9,369 | 9,339 | Upgrade  | 
| EBITDA Margin | 55.62% | 53.95% | 51.08% | 53.57% | 52.86% | Upgrade  | 
| D&A For Ebitda | 3,289 | 3,221 | 3,031 | 3,001 | 3,176 | Upgrade  | 
| EBIT | 7,948 | 6,889 | 6,049 | 6,368 | 6,162 | Upgrade  | 
| EBIT Margin | 39.34% | 36.76% | 34.03% | 36.41% | 34.88% | Upgrade  | 
| Funds From Operations (FFO) | 4,571 | 4,401 | 8,320 | 8,619 | 8,564 | Upgrade  | 
| Adjusted Funds From Operations (AFFO) | - | - | 8,320 | 8,619 | 8,564 | Upgrade  | 
| FFO Payout Ratio | 67.01% | 67.88% | 67.94% | 65.33% | 61.43% | Upgrade  | 
| Effective Tax Rate | 0.01% | 0.06% | 0.03% | 0.05% | 0.05% | Upgrade  | 
| Revenue as Reported | 10,400 | 9,326 | 18,322 | 17,489 | 17,771 | Upgrade  | 
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.