Maruzen Showa Unyu Co., Ltd. (TYO:9068)
Japan · Delayed Price · Currency is JPY 7,720.00
-90.00 (-1.15%)
Jul 31, 2026, 3:25 PM JST
Maruzen Showa Unyu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 148,603 | 144,572 | 140,194 | 140,861 | 136,850 | |
Revenue Growth | 2.79% | 3.12% | -0.47% | 2.93% | 12.97% |
Cost of Revenue | 127,986 | 124,955 | 121,777 | 122,987 | 120,261 |
Gross Profit | 20,617 | 19,617 | 18,417 | 17,874 | 16,589 |
Selling, General & Admin | 4,374 | 4,132 | 3,982 | 3,964 | 3,619 |
Amortization of Goodwill & Intangibles | 155 | 157 | 576 | 576 | 576 |
Other Operating Expenses | 497 | 488 | 477 | 452 | 445 |
Operating Expenses | 5,155 | 4,967 | 5,212 | 5,182 | 4,767 |
Operating Income | 15,462 | 14,650 | 13,205 | 12,692 | 11,822 |
Interest Expense | -331 | -249 | -193 | -194 | -188 |
Interest & Investment Income | 1,103 | 1,010 | 866 | 853 | 617 |
Earnings From Equity Investments | 75 | 62 | 50 | 41 | 41 |
Other Non Operating Income (Expenses) | 338 | 295 | 342 | 388 | 275 |
EBT Excluding Unusual Items | 16,647 | 15,768 | 14,270 | 13,780 | 12,567 |
Gain (Loss) on Sale of Investments | 1,748 | 2,619 | 1,372 | -91 | 313 |
Gain (Loss) on Sale of Assets | -1 | -102 | 79 | -147 | -171 |
Asset Writedown | -137 | -2,697 | -389 | -56 | -261 |
Legal Settlements | -7 | -39 | -70 | -7 | -5 |
Other Unusual Items | 7 | 118 | -317 | 58 | 220 |
Pretax Income | 18,257 | 15,667 | 14,945 | 13,537 | 12,663 |
Income Tax Expense | 5,416 | 5,712 | 5,080 | 4,487 | 3,994 |
Earnings From Continuing Operations | 12,841 | 9,955 | 9,865 | 9,050 | 8,669 |
Minority Interest in Earnings | -156 | -151 | -124 | -119 | -90 |
Net Income | 12,685 | 9,804 | 9,741 | 8,931 | 8,579 |
Net Income to Common | 12,685 | 9,804 | 9,741 | 8,931 | 8,579 |
Net Income Growth | 29.39% | 0.65% | 9.07% | 4.10% | 27.13% |
Shares Outstanding (Basic) | 19 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 19 | 20 | 20 | 20 | 20 |
Shares Change | -2.37% | -1.42% | -0.18% | 0.01% | -0.01% |
EPS (Basic) | 651.01 | 491.26 | 481.16 | 440.34 | 423.03 |
EPS (Diluted) | 651.01 | 491.26 | 481.16 | 440.34 | 423.03 |
EPS Growth | 32.52% | 2.10% | 9.27% | 4.09% | 27.14% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 11,783 | 8,355 | 10,428 | 10,477 | 1,886 |
Free Cash Flow Per Share | 604.72 | 418.65 | 515.09 | 516.57 | 93.00 |
Dividend Per Share | 210.000 | 170.000 | 130.000 | 100.000 | 80.000 |
Dividend Growth | 23.53% | 30.77% | 30.00% | 25.00% | 6.67% |
Gross Margin | 13.87% | 13.57% | 13.14% | 12.69% | 12.12% |
Operating Margin | 10.41% | 10.13% | 9.42% | 9.01% | 8.64% |
Profit Margin | 8.54% | 6.78% | 6.95% | 6.34% | 6.27% |
Free Cash Flow Margin | 7.93% | 5.78% | 7.44% | 7.44% | 1.38% |
EBITDA | 20,554 | 19,765 | 18,736 | 18,138 | 16,889 |
EBITDA Margin | 13.83% | 13.67% | 13.36% | 12.88% | 12.34% |
D&A For EBITDA | 5,092 | 5,115 | 5,531 | 5,446 | 5,067 |
EBIT | 15,462 | 14,650 | 13,205 | 12,692 | 11,822 |
EBIT Margin | 10.41% | 10.13% | 9.42% | 9.01% | 8.64% |
Effective Tax Rate | 29.67% | 36.46% | 33.99% | 33.15% | 31.54% |