NS United Kaiun Kaisha, Ltd. (TYO:9110)
Japan flag Japan · Delayed Price · Currency is JPY
5,440.00
-60.00 (-1.09%)
Nov 13, 2025, 3:30 PM JST

NS United Kaiun Kaisha Statistics

Total Valuation

TYO:9110 has a market cap or net worth of JPY 129.61 billion. The enterprise value is 139.34 billion.

Market Cap129.61B
Enterprise Value 139.34B

Important Dates

The last earnings date was Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9110 has 23.57 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 23.57M
Shares Outstanding 23.57M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.09%
Owned by Institutions (%) 19.02%
Float 10.86M

Valuation Ratios

The trailing PE ratio is 6.32.

PE Ratio 6.32
Forward PE n/a
PS Ratio 0.56
PB Ratio 0.75
P/TBV Ratio 0.76
P/FCF Ratio 4.67
P/OCF Ratio 3.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.98, with an EV/FCF ratio of 5.02.

EV / Earnings 6.79
EV / Sales 0.61
EV / EBITDA 3.98
EV / EBIT 7.83
EV / FCF 5.02

Financial Position

The company has a current ratio of 2.57, with a Debt / Equity ratio of 0.45.

Current Ratio 2.57
Quick Ratio 2.06
Debt / Equity 0.45
Debt / EBITDA 2.21
Debt / FCF 2.78
Interest Coverage 11.84

Financial Efficiency

Return on equity (ROE) is 12.57% and return on invested capital (ROIC) is 4.50%.

Return on Equity (ROE) 12.57%
Return on Assets (ROA) 3.89%
Return on Invested Capital (ROIC) 4.50%
Return on Capital Employed (ROCE) 7.37%
Revenue Per Employee 350.94M
Profits Per Employee 31.27M
Employee Count656
Asset Turnover 0.81
Inventory Turnover 15.42

Taxes

In the past 12 months, TYO:9110 has paid 3.54 billion in taxes.

Income Tax 3.54B
Effective Tax Rate 14.72%

Stock Price Statistics

The stock price has increased by +35.16% in the last 52 weeks. The beta is 0.61, so TYO:9110's price volatility has been lower than the market average.

Beta (5Y) 0.61
52-Week Price Change +35.16%
50-Day Moving Average 5,341.40
200-Day Moving Average 4,319.58
Relative Strength Index (RSI) 51.79
Average Volume (20 Days) 82,255

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9110 had revenue of JPY 230.21 billion and earned 20.52 billion in profits. Earnings per share was 870.55.

Revenue230.21B
Gross Profit 25.97B
Operating Income 17.76B
Pretax Income 24.06B
Net Income 20.52B
EBITDA 34.96B
EBIT 17.76B
Earnings Per Share (EPS) 870.55
Full Income Statement

Balance Sheet

The company has 67.54 billion in cash and 77.27 billion in debt, giving a net cash position of -9.73 billion or -412.68 per share.

Cash & Cash Equivalents 67.54B
Total Debt 77.27B
Net Cash -9.73B
Net Cash Per Share -412.68
Equity (Book Value) 171.82B
Book Value Per Share 7,291.05
Working Capital 75.20B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 36.42 billion and capital expenditures -8.64 billion, giving a free cash flow of 27.78 billion.

Operating Cash Flow 36.42B
Capital Expenditures -8.64B
Free Cash Flow 27.78B
FCF Per Share 1,178.92
Full Cash Flow Statement

Margins

Gross margin is 11.28%, with operating and profit margins of 7.71% and 8.91%.

Gross Margin 11.28%
Operating Margin 7.71%
Pretax Margin 10.45%
Profit Margin 8.91%
EBITDA Margin 15.19%
EBIT Margin 7.71%
FCF Margin 12.07%

Dividends & Yields

This stock pays an annual dividend of 245.00, which amounts to a dividend yield of 4.48%.

Dividend Per Share 245.00
Dividend Yield 4.48%
Dividend Growth (YoY) 2.08%
Years of Dividend Growth n/a
Payout Ratio 27.57%
Buyback Yield 0.00%
Shareholder Yield 4.45%
Earnings Yield 15.83%
FCF Yield 21.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

TYO:9110 has an Altman Z-Score of 2.5 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.5
Piotroski F-Score 6