NS United Kaiun Kaisha Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 8, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	192,294	171,793	94,381	108,638	96,975	99,215
Market Cap Growth	135.84%	82.02%	-13.12%	12.03%	-2.26%	123.34%
Enterprise Value	190,271	180,331	136,505	166,662	163,582	201,264
Last Close Price	8160.00	7290.00	3821.39	4161.16	3538.21	3314.33
PE Ratio	7.98	7.13	5.07	6.04	3.51	4.21
Forward PE	-	18.04	18.04	18.04	18.04	18.04
PS Ratio	0.84	0.75	0.38	0.47	0.39	0.51
PB Ratio	1.03	0.92	0.58	0.73	0.71	0.84
P/TBV Ratio	1.04	0.93	0.59	0.73	0.71	0.85
P/FCF Ratio	6.44	5.75	5.79	6.14	2.64	3.63
P/OCF Ratio	5.43	4.85	2.71	3.50	2.26	3.02
EV/Sales Ratio	0.83	0.79	0.55	0.72	0.65	1.03
EV/EBITDA Ratio	5.18	4.91	3.56	4.20	3.25	4.54
EV/EBIT Ratio	9.26	8.78	6.75	7.72	5.04	7.54
EV/FCF Ratio	6.37	6.04	8.37	9.41	4.45	7.37
Debt / Equity Ratio	0.34	0.34	0.52	0.65	0.73	1.05
Debt / EBITDA Ratio	1.73	1.73	2.23	2.44	2.00	2.79
Debt / FCF Ratio	2.13	2.13	5.23	5.49	2.74	4.53
Net Debt / Equity Ratio	-0.01	-0.01	0.18	0.33	0.44	0.78
Net Debt / EBITDA Ratio	-0.05	-0.05	0.77	1.26	1.20	2.08
Net Debt / FCF Ratio	-0.07	-0.07	1.81	2.83	1.64	3.38
Asset Turnover	0.79	0.79	0.86	0.83	0.91	0.72
Inventory Turnover	12.90	12.90	15.84	14.95	16.57	16.67
Quick Ratio	1.99	1.99	2.03	1.58	1.45	1.25
Current Ratio	2.73	2.73	2.59	2.04	1.89	1.67
Return on Equity (ROE)	13.77%	13.77%	11.92%	12.53%	21.60%	21.98%
Return on Assets (ROA)	4.39%	4.39%	4.40%	4.80%	7.37%	6.12%
Return on Invested Capital (ROIC)	9.44%	9.33%	8.84%	8.69%	13.36%	10.11%
Return on Capital Employed (ROCE)	8.30%	8.30%	8.30%	9.20%	14.40%	11.80%
Earnings Yield	12.53%	14.03%	19.73%	16.56%	28.46%	23.77%
FCF Yield	15.54%	17.39%	17.28%	16.30%	37.92%	27.53%
Dividend Yield	3.68%	-	6.28%	5.53%	10.32%	8.60%
Payout Ratio	22.52%	22.52%	33.51%	35.96%	30.71%	14.48%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	3.68%	0.00%	6.28%	5.53%	10.32%	8.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.