NS United Kaiun Kaisha, Ltd. (TYO:9110)
Japan flag Japan · Delayed Price · Currency is JPY
8,040.00
+300.00 (3.88%)
Jul 31, 2026, 3:30 PM JST

NS United Kaiun Kaisha Statistics

Total Valuation

TYO:9110 has a market cap or net worth of JPY 189.47 billion. The enterprise value is 189.39 billion.

Market Cap189.47B
Enterprise Value 189.39B

Important Dates

The last earnings date was Friday, July 31, 2026.

Earnings Date Jul 31, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9110 has 23.57 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 23.57M
Shares Outstanding 23.57M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.12%
Owned by Institutions (%) 19.32%
Float 10.50M

Valuation Ratios

The trailing PE ratio is 7.81.

PE Ratio 7.81
Forward PE n/a
PS Ratio 0.78
PB Ratio 1.00
P/TBV Ratio 1.01
P/FCF Ratio 6.34
P/OCF Ratio 5.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.75, with an EV/FCF ratio of 6.34.

EV / Earnings 7.81
EV / Sales 0.78
EV / EBITDA 4.75
EV / EBIT 7.84
EV / FCF 6.34

Financial Position

The company has a current ratio of 2.87, with a Debt / Equity ratio of 0.34.

Current Ratio 2.87
Quick Ratio 2.08
Debt / Equity 0.34
Debt / EBITDA 1.61
Debt / FCF 2.16
Interest Coverage 18.66

Financial Efficiency

Return on equity (ROE) is 13.71% and return on invested capital (ROIC) is 11.32%.

Return on Equity (ROE) 13.71%
Return on Assets (ROA) 5.19%
Return on Invested Capital (ROIC) 11.32%
Return on Capital Employed (ROCE) 9.61%
Weighted Average Cost of Capital (WACC) 6.23%
Revenue Per Employee 362.16M
Profits Per Employee 36.25M
Employee Count669
Asset Turnover 0.83
Inventory Turnover 15.49

Taxes

In the past 12 months, TYO:9110 has paid 3.39 billion in taxes.

Income Tax 3.39B
Effective Tax Rate 12.25%

Stock Price Statistics

The stock price has increased by +101.00% in the last 52 weeks. The beta is 0.63, so TYO:9110's price volatility has been lower than the market average.

Beta (5Y) 0.63
52-Week Price Change +101.00%
50-Day Moving Average 7,153.60
200-Day Moving Average 6,814.90
Relative Strength Index (RSI) 75.99
Average Volume (20 Days) 61,720

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9110 had revenue of JPY 242.28 billion and earned 24.25 billion in profits. Earnings per share was 1,029.13.

Revenue242.28B
Gross Profit 32.79B
Operating Income 24.13B
Pretax Income 27.64B
Net Income 24.25B
EBITDA 39.88B
EBIT 24.13B
Earnings Per Share (EPS) 1,029.13
Full Income Statement

Balance Sheet

The company has 64.47 billion in cash and 64.39 billion in debt, with a net cash position of 81.00 million or 3.44 per share.

Cash & Cash Equivalents 64.47B
Total Debt 64.39B
Net Cash 81.00M
Net Cash Per Share 3.44
Equity (Book Value) 189.10B
Book Value Per Share 8,024.53
Working Capital 86.66B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 35.42 billion and capital expenditures -5.55 billion, giving a free cash flow of 29.88 billion.

Operating Cash Flow 35.42B
Capital Expenditures -5.55B
Depreciation & Amortization 15.75B
Net Borrowing -22.76B
Free Cash Flow 29.88B
FCF Per Share 1,267.74
Full Cash Flow Statement

Margins

Gross margin is 13.53%, with operating and profit margins of 9.96% and 10.01%.

Gross Margin 13.53%
Operating Margin 9.96%
Pretax Margin 11.41%
Profit Margin 10.01%
EBITDA Margin 16.46%
EBIT Margin 9.96%
FCF Margin 13.00%

Dividends & Yields

This stock pays an annual dividend of 295.00, which amounts to a dividend yield of 3.67%.

Dividend Per Share 295.00
Dividend Yield 3.67%
Dividend Growth (YoY) 29.17%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.00%
Shareholder Yield 3.67%
Earnings Yield 12.80%
FCF Yield 15.77%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

TYO:9110 has an Altman Z-Score of 2.96 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.96
Piotroski F-Score 7