NS United Kaiun Kaisha, Ltd. (TYO:9110)
Japan flag Japan · Delayed Price · Currency is JPY
10,540
0.00 (0.00%)
Nov 13, 2026, 3:30 PM JST

NS United Kaiun Kaisha Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
255,365229,784247,408233,100250,825195,941
Revenue Growth
10.93%-7.12%6.14%-7.07%28.01%41.52%
Gross Profit
37,86328,98827,98529,02139,36432,596
Operating Income
28,99520,53020,22321,60132,48626,712
Net Income
27,51524,09518,62117,98627,60323,582
Earnings Per Share
1167.601022.47790.17763.221171.301000.66
EPS Growth
34.12%29.40%3.53%-34.84%17.05%284.64%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Others
529483391410371366
Coastal Shipping Business
33,845197,06231,26128,76926,77123,728
Unallocated Adjustment
-531-484-396-414-385-373
International Shipping Business
221,52332,724216,152204,336224,069172,219
Total
255,366229,785247,408233,101250,826195,940

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
73,60165,62555,78447,06940,31431,265
Total Debt
62,04163,60285,31697,095100,787123,694
Net Cash (Debt)
11,5602,023-29,532-50,026-60,473-92,429
Net Cash Growth
------
Net Cash Per Share
490.5585.85-1253.18-2122.81-2566.09-3922.05

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
35,25835,42234,85131,01542,93032,881
Capital Expenditures
-4,343-5,547-18,540-13,312-6,153-5,564
Free Cash Flow
30,91529,87516,31117,70336,77727,317
Free Cash Flow Growth
11.28%83.16%-7.86%-51.86%34.63%-

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
14.83%12.62%11.31%12.45%15.69%16.64%
Operating Margin
11.35%8.93%8.17%9.27%12.95%13.63%
Pretax Margin
12.51%12.22%8.79%9.65%13.10%14.84%
Profit Margin
10.78%10.49%7.53%7.72%11.00%12.04%
FCF Margin
12.11%13.00%6.59%7.60%14.66%13.94%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
205.000310.000240.000230.000365.000285.000
Dividend Per Share Growth
29.17%29.17%4.35%-36.99%28.07%256.25%
Dividend Yield
1.95%4.25%5.99%4.99%8.87%6.77%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
9.037.135.076.043.514.21
Forward PE
-18.0418.0418.0418.0418.04
P/FCF Ratio
8.035.755.796.142.643.63
PS Ratio
0.970.750.380.470.390.51