Skip to main content
logo
W TOKYO Inc. (TYO:9159)
Japan flag Japan · Delayed Price · Currency is JPY
1,680.00
-2.00 (-0.12%)
Jan 23, 2026, 1:20 PM JST

W TOKYO Income Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
3,5213,9253,9573,6162,0651,987
Revenue Growth (YoY)
-14.77%-0.81%9.43%75.11%3.93%-
Cost of Revenue
2,3122,5462,4412,0281,1531,461
Gross Profit
1,2091,3791,5161,588912526
Selling, General & Admin
826825820757707632
Amortization of Goodwill & Intangibles
72727272--
Operating Expenses
1,0291,0281,008942817737
Operating Income
18035150864695-211
Interest Expense
-5-6-8-7-8-10
Interest & Investment Income
21----
Other Non Operating Income (Expenses)
-4-5-5-19-119
EBT Excluding Unusual Items
17334149562086-202
Gain (Loss) on Sale of Investments
-29-29--1-4-24
Gain (Loss) on Sale of Assets
-----60-10
Asset Writedown
-7-7----
Other Unusual Items
66--59-
Pretax Income
14331149561981-236
Income Tax Expense
77138168213-47-18
Net Income
66173327406128-218
Net Income to Common
66173327406128-218
Net Income Growth
-77.16%-47.09%-19.46%217.19%--
Shares Outstanding (Basic)
333222
Shares Outstanding (Diluted)
333322
Shares Change (YoY)
-4.67%-3.38%1.66%14.93%7.13%-
EPS (Basic)
24.8664.56122.98165.4553.15-96.97
EPS (Diluted)
24.6963.63116.21146.6853.15-96.97
EPS Growth
-76.04%-45.25%-20.77%175.97%--
Free Cash Flow
-555169861--
Free Cash Flow Per Share
-204.1360.06311.06--
Gross Margin
34.34%35.13%38.31%43.92%44.16%26.47%
Operating Margin
5.11%8.94%12.84%17.87%4.60%-10.62%
Profit Margin
1.87%4.41%8.26%11.23%6.20%-10.97%
Free Cash Flow Margin
-14.14%4.27%23.81%--
EBITDA
362.5534693831203-106
EBITDA Margin
10.29%13.61%17.51%22.98%9.83%-5.33%
D&A For EBITDA
182.5183185185108105
EBIT
18035150864695-211
EBIT Margin
5.11%8.94%12.84%17.87%4.60%-10.62%
Effective Tax Rate
53.85%44.37%33.94%34.41%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.