W TOKYO Inc. (TYO:9159)
Japan flag Japan · Delayed Price · Currency is JPY
1,972.00
+31.00 (1.60%)
Aug 24, 2026, 3:30 PM JST

W TOKYO Statistics

Total Valuation

W TOKYO has a market cap or net worth of JPY 5.44 billion. The enterprise value is 3.86 billion.

Market Cap5.44B
Enterprise Value 3.86B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

W TOKYO has 2.76 million shares outstanding. The number of shares has decreased by -3.68% in one year.

Current Share Class 2.76M
Shares Outstanding 2.76M
Shares Change (YoY) -3.68%
Shares Change (QoQ) -3.38%
Owned by Insiders (%) 31.73%
Owned by Institutions (%) 19.80%
Float 1.35M

Valuation Ratios

The trailing PE ratio is 20.57.

PE Ratio 20.57
Forward PE n/a
PS Ratio 1.24
PB Ratio 2.98
P/TBV Ratio 3.34
P/FCF Ratio 16.22
P/OCF Ratio 15.85
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.65, with an EV/FCF ratio of 11.53.

EV / Earnings 15.39
EV / Sales 0.88
EV / EBITDA 6.65
EV / EBIT 9.71
EV / FCF 11.53

Financial Position

The company has a current ratio of 2.99, with a Debt / Equity ratio of 0.26.

Current Ratio 2.99
Quick Ratio 2.59
Debt / Equity 0.26
Debt / EBITDA 0.81
Debt / FCF 1.41
Interest Coverage 99.50

Financial Efficiency

Return on equity (ROE) is 14.78% and return on invested capital (ROIC) is 69.45%.

Return on Equity (ROE) 14.78%
Return on Assets (ROA) 8.75%
Return on Invested Capital (ROIC) 69.45%
Return on Capital Employed (ROCE) 18.20%
Weighted Average Cost of Capital (WACC) 2.86%
Revenue Per Employee 81.02M
Profits Per Employee 4.65M
Employee Count54
Asset Turnover 1.54
Inventory Turnover 73.37

Taxes

In the past 12 months, W TOKYO has paid 142.00 million in taxes.

Income Tax 142.00M
Effective Tax Rate 36.13%

Stock Price Statistics

The stock price has decreased by -30.69% in the last 52 weeks. The beta is -0.22, so W TOKYO's price volatility has been lower than the market average.

Beta (5Y) -0.22
52-Week Price Change -30.69%
50-Day Moving Average 1,889.22
200-Day Moving Average 1,863.69
Relative Strength Index (RSI) 62.30
Average Volume (20 Days) 5,795

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, W TOKYO had revenue of JPY 4.38 billion and earned 251.00 million in profits. Earnings per share was 95.85.

Revenue4.38B
Gross Profit 1.48B
Operating Income 398.00M
Pretax Income 393.00M
Net Income 251.00M
EBITDA 581.00M
EBIT 398.00M
Earnings Per Share (EPS) 95.85
Full Income Statement

Balance Sheet

The company has 2.04 billion in cash and 472.00 million in debt, with a net cash position of 1.57 billion or 570.37 per share.

Cash & Cash Equivalents 2.04B
Total Debt 472.00M
Net Cash 1.57B
Net Cash Per Share 570.37
Equity (Book Value) 1.83B
Book Value Per Share 700.50
Working Capital 1.82B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 343.00 million and capital expenditures -8.00 million, giving a free cash flow of 335.00 million.

Operating Cash Flow 343.00M
Capital Expenditures -8.00M
Depreciation & Amortization 183.00M
Net Borrowing -112.00M
Free Cash Flow 335.00M
FCF Per Share 121.55
Full Cash Flow Statement

Margins

Gross margin is 33.76%, with operating and profit margins of 9.10% and 5.74%.

Gross Margin 33.76%
Operating Margin 9.10%
Pretax Margin 8.98%
Profit Margin 5.74%
EBITDA Margin 13.28%
EBIT Margin 9.10%
FCF Margin 7.66%

Dividends & Yields

W TOKYO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.68%
Shareholder Yield 3.68%
Earnings Yield 4.62%
FCF Yield 6.16%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

W TOKYO has an Altman Z-Score of 5.64 and a Piotroski F-Score of 6.

Altman Z-Score 5.64
Piotroski F-Score 6