W TOKYO Inc. (TYO:9159)
Japan · Delayed Price · Currency is JPY 1,888.00
0.00 (0.00%)
Aug 4, 2026, 3:30 PM JST
W TOKYO Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 5,045 | 3,925 | 3,957 | 3,616 | 2,065 | 1,987 |
Revenue Growth | 37.39% | -0.81% | 9.43% | 75.11% | 3.93% | - |
Gross Profit Gross Profit Growth | 1,702 | 1,379 | 1,516 | 1,588 | 912 | 526 |
Operating Income Operating Income Growth | 647 | 351 | 508 | 646 | 95 | -211 |
Net Income Net Income Growth | 375 | 173 | 327 | 406 | 128 | -218 |
Earnings Per Share EPS Growth | 141.90 | 63.63 | 116.21 | 146.68 | 53.15 | -96.97 |
EPS Growth | 154.13% | -45.25% | -20.77% | 175.97% | - | - |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Period Ending | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Tokyo Girls Collection Production Tokyo Girls Collection Production Growth | 2,950 | 2,650 | 1,416 | 946.21 |
Content Production and Branding Content Production and Branding Growth | 942.51 | 869.53 | 521.18 | 210.21 |
Digital Advertising Digital Advertising Growth | 65.66 | 96.54 | 127.79 | 830.68 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 1,956 | 1,844 | 1,930 | 1,971 | 1,004 | 1,174 |
Total Debt Total Debt Growth | 500 | 584 | 900 | 1,150 | 1,426 | 1,795 |
Net Cash (Debt) Net Cash Growth | 1,456 | 1,260 | 1,030 | 821 | -422 | -621 |
Net Cash Growth | 13.22% | 22.33% | 25.46% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 550.97 | 463.43 | 366.04 | 296.61 | -175.23 | -276.24 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 568 | 187 | 864 | - | - |
Capital Expenditures CapEx Growth | - | -13 | -18 | -3 | - | - |
Free Cash Flow Free Cash Flow Growth | - | 555 | 169 | 861 | - | - |
Free Cash Flow Growth | - | 228.40% | -80.37% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 33.74% | 35.13% | 38.31% | 43.92% | 44.16% | 26.47% |
Operating Margin | 12.83% | 8.94% | 12.84% | 17.87% | 4.60% | -10.62% |
Pretax Margin | 12.13% | 7.92% | 12.51% | 17.12% | 3.92% | -11.88% |
Profit Margin | 7.43% | 4.41% | 8.26% | 11.23% | 6.20% | -10.97% |
FCF Margin | - | 14.14% | 4.27% | 23.81% | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 13.30 | 26.92 | 22.40 | 43.41 | - | - |
P/FCF Ratio | 40.65 | 8.39 | 43.35 | 20.47 | - | - |
PS Ratio | 1.03 | 1.19 | 1.85 | 4.87 | - | - |