W TOKYO Inc. (TYO:9159)
Japan · Delayed Price · Currency is JPY 1,972.00
+31.00 (1.60%)
Aug 24, 2026, 3:30 PM JST
W TOKYO Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Revenue Revenue Growth | 4,375 | 4,375 | 3,925 | 3,957 | 3,616 | 2,065 |
Revenue Growth | 11.46% | 11.46% | -0.81% | 9.43% | 75.11% | 3.93% |
Gross Profit Gross Profit Growth | 1,477 | 1,477 | 1,379 | 1,516 | 1,588 | 912 |
Operating Income Operating Income Growth | 398 | 398 | 351 | 508 | 646 | 95 |
Net Income Net Income Growth | 251 | 251 | 173 | 327 | 406 | 128 |
Earnings Per Share EPS Growth | 95.85 | 95.85 | 63.63 | 116.21 | 146.68 | 53.15 |
EPS Growth | 50.64% | 50.64% | -45.25% | -20.77% | 175.97% | - |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Period Ending | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Tokyo Girls Collection Production Tokyo Girls Collection Production Growth | 2,950 | 2,650 | 1,416 | 946.21 |
Content Production and Branding Content Production and Branding Growth | 942.51 | 869.53 | 521.18 | 210.21 |
Digital Advertising Digital Advertising Growth | 65.66 | 96.54 | 127.79 | 830.68 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Investments Cash & Investments Growth | 2,044 | 2,044 | 1,844 | 1,930 | 1,971 | 1,004 |
Total Debt Total Debt Growth | 472 | 472 | 584 | 900 | 1,150 | 1,426 |
Net Cash (Debt) Net Cash Growth | 1,572 | 1,572 | 1,260 | 1,030 | 821 | -422 |
Net Cash Growth | 24.76% | 24.76% | 22.33% | 25.46% | - | - |
Net Cash Per Share Net Cash Per Share Growth | 600.30 | 600.30 | 463.43 | 366.04 | 296.61 | -175.23 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 343 | 343 | 568 | 187 | 864 | - |
Capital Expenditures CapEx Growth | -8 | -8 | -13 | -18 | -3 | - |
Free Cash Flow Free Cash Flow Growth | 335 | 335 | 555 | 169 | 861 | - |
Free Cash Flow Growth | -39.64% | -39.64% | 228.40% | -80.37% | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Gross Margin | 33.76% | 33.76% | 35.13% | 38.31% | 43.92% | 44.16% |
Operating Margin | 9.10% | 9.10% | 8.94% | 12.84% | 17.87% | 4.60% |
Pretax Margin | 8.98% | 8.98% | 7.92% | 12.51% | 17.12% | 3.92% |
Profit Margin | 5.74% | 5.74% | 4.41% | 8.26% | 11.23% | 6.20% |
FCF Margin | 7.66% | 7.66% | 14.14% | 4.27% | 23.81% | - |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 20.57 | 20.54 | 26.92 | 22.40 | 43.41 | - |
P/FCF Ratio | 16.22 | 15.39 | 8.39 | 43.35 | 20.47 | - |
PS Ratio | 1.24 | 1.18 | 1.19 | 1.85 | 4.87 | - |