W TOKYO Inc. (TYO:9159)
Japan · Delayed Price · Currency is JPY 1,972.00
+31.00 (1.60%)
Aug 24, 2026, 3:30 PM JST
W TOKYO Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 4,375 | 3,925 | 3,957 | 3,616 | 2,065 | |
Revenue Growth | 11.46% | -0.81% | 9.43% | 75.11% | 3.93% |
Cost of Revenue | 2,898 | 2,546 | 2,441 | 2,028 | 1,153 |
Gross Profit | 1,477 | 1,379 | 1,516 | 1,588 | 912 |
Selling, General & Admin | 896 | 825 | 820 | 757 | 707 |
Amortization of Goodwill & Intangibles | 72 | 72 | 72 | 72 | - |
Operating Expenses | 1,079 | 1,028 | 1,008 | 942 | 817 |
Operating Income | 398 | 351 | 508 | 646 | 95 |
Interest Expense | -4 | -6 | -8 | -7 | -8 |
Interest & Investment Income | 3 | 1 | - | - | - |
Other Non Operating Income (Expenses) | -4 | -5 | -5 | -19 | -1 |
EBT Excluding Unusual Items | 393 | 341 | 495 | 620 | 86 |
Gain (Loss) on Sale of Investments | - | -29 | - | -1 | -4 |
Gain (Loss) on Sale of Assets | - | - | - | - | -60 |
Asset Writedown | - | -7 | - | - | - |
Other Unusual Items | - | 6 | - | - | 59 |
Pretax Income | 393 | 311 | 495 | 619 | 81 |
Income Tax Expense | 142 | 138 | 168 | 213 | -47 |
Net Income | 251 | 173 | 327 | 406 | 128 |
Net Income to Common | 251 | 173 | 327 | 406 | 128 |
Net Income Growth | 45.09% | -47.09% | -19.46% | 217.19% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 2 |
Shares Change | -3.68% | -3.38% | 1.66% | 14.93% | 7.13% |
EPS (Basic) | 96.30 | 64.56 | 122.98 | 165.45 | 53.15 |
EPS (Diluted) | 95.85 | 63.63 | 116.21 | 146.68 | 53.15 |
EPS Growth | 50.64% | -45.25% | -20.77% | 175.97% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 335 | 555 | 169 | 861 | - |
Free Cash Flow Per Share | 127.93 | 204.13 | 60.06 | 311.06 | - |
Gross Margin | 33.76% | 35.13% | 38.31% | 43.92% | 44.16% |
Operating Margin | 9.10% | 8.94% | 12.84% | 17.87% | 4.60% |
Profit Margin | 5.74% | 4.41% | 8.26% | 11.23% | 6.20% |
Free Cash Flow Margin | 7.66% | 14.14% | 4.27% | 23.81% | - |
EBITDA | 581 | 534 | 693 | 831 | 203 |
EBITDA Margin | 13.28% | 13.61% | 17.51% | 22.98% | 9.83% |
D&A For EBITDA | 183 | 183 | 185 | 185 | 108 |
EBIT | 398 | 351 | 508 | 646 | 95 |
EBIT Margin | 9.10% | 8.94% | 12.84% | 17.87% | 4.60% |
Effective Tax Rate | 36.13% | 44.37% | 33.94% | 34.41% | - |