Skip to main content
logo
Nareru Group Inc. (TYO:9163)
Japan flag Japan · Delayed Price · Currency is JPY
2,386.00
+17.00 (0.72%)
At close: Jan 23, 2026

Nareru Group Income Statement

Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Revenue
24,15921,60817,99414,54012,125
Revenue Growth (YoY)
11.81%20.08%23.76%19.92%-
Cost of Revenue
17,92115,66912,82510,3108,800
Gross Profit
6,2385,9395,1694,2303,325
Selling, General & Admin
3,3702,5842,4662,2251,910
Other Operating Expenses
40.46-93-35-344
Operating Expenses
3,4102,8362,7132,1901,566
Operating Income
2,8273,1032,4562,0401,759
Interest Expense
-75.19-50-48-187-164
Interest & Investment Income
6.52----
Other Non Operating Income (Expenses)
-0574-2-2
EBT Excluding Unusual Items
2,7593,0582,4821,8511,593
Gain (Loss) on Sale of Assets
---7--
Pretax Income
2,7593,0582,4751,8511,593
Income Tax Expense
671.91871734609550
Net Income
2,0872,1871,7411,2421,043
Net Income to Common
2,0872,1871,7411,2421,043
Net Income Growth
-4.58%25.62%40.18%19.08%-
Shares Outstanding (Basic)
99888
Shares Outstanding (Diluted)
99988
Shares Change (YoY)
0.60%2.11%3.63%0.48%-
EPS (Basic)
238.74255.06209.84150.50126.99
EPS (Diluted)
237.54250.54203.61150.50126.99
EPS Growth
-5.19%23.05%35.29%18.51%-
Free Cash Flow
2,2412,2962,270--
Free Cash Flow Per Share
255.08262.92265.43--
Dividend Per Share
115.000110.00095.000--
Dividend Growth
4.54%15.79%---
Gross Margin
25.82%27.48%28.73%29.09%27.42%
Operating Margin
11.70%14.36%13.65%14.03%14.51%
Profit Margin
8.64%10.12%9.68%8.54%8.60%
Free Cash Flow Margin
9.28%10.63%12.62%--
EBITDA
3,1133,3642,700--
EBITDA Margin
12.88%15.57%15.00%--
D&A For EBITDA
285.2261244--
EBIT
2,8273,1032,4562,0401,759
EBIT Margin
11.70%14.36%13.65%14.03%14.51%
Effective Tax Rate
24.36%28.48%29.66%32.90%34.53%
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.