Nareru Group Inc. (TYO:9163)
Japan flag Japan · Delayed Price · Currency is JPY
2,386.00
+17.00 (0.72%)
At close: Jan 23, 2026

Nareru Group Statistics

Total Valuation

Nareru Group has a market cap or net worth of JPY 20.88 billion. The enterprise value is 21.92 billion.

Market Cap20.88B
Enterprise Value 21.92B

Important Dates

The next estimated earnings date is Friday, March 13, 2026.

Earnings Date Mar 13, 2026
Ex-Dividend Date Oct 30, 2025

Share Statistics

Nareru Group has 8.75 million shares outstanding. The number of shares has increased by 0.60% in one year.

Current Share Class 8.75M
Shares Outstanding 8.75M
Shares Change (YoY) +0.60%
Shares Change (QoQ) +0.02%
Owned by Insiders (%) 35.14%
Owned by Institutions (%) 8.20%
Float 4.27M

Valuation Ratios

The trailing PE ratio is 10.04.

PE Ratio 10.04
Forward PE n/a
PS Ratio 0.86
PB Ratio 1.44
P/TBV Ratio 57.93
P/FCF Ratio 9.32
P/OCF Ratio 9.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.04, with an EV/FCF ratio of 9.78.

EV / Earnings 10.50
EV / Sales 0.91
EV / EBITDA 7.04
EV / EBIT 7.75
EV / FCF 9.78

Financial Position

The company has a current ratio of 1.23, with a Debt / Equity ratio of 0.41.

Current Ratio 1.23
Quick Ratio 1.20
Debt / Equity 0.41
Debt / EBITDA 1.90
Debt / FCF 2.64
Interest Coverage 37.61

Financial Efficiency

Return on equity (ROE) is 14.95% and return on invested capital (ROIC) is 8.81%.

Return on Equity (ROE) 14.95%
Return on Assets (ROA) 7.34%
Return on Invested Capital (ROIC) 8.81%
Return on Capital Employed (ROCE) 15.99%
Weighted Average Cost of Capital (WACC) 6.57%
Revenue Per Employee 6.34M
Profits Per Employee 547,457
Employee Count3,812
Asset Turnover 1.00
Inventory Turnover n/a

Taxes

In the past 12 months, Nareru Group has paid 671.91 million in taxes.

Income Tax 671.91M
Effective Tax Rate 24.36%

Stock Price Statistics

The stock price has decreased by -1.93% in the last 52 weeks. The beta is 0.71, so Nareru Group's price volatility has been lower than the market average.

Beta (5Y) 0.71
52-Week Price Change -1.93%
50-Day Moving Average 2,281.48
200-Day Moving Average 2,315.87
Relative Strength Index (RSI) 64.01
Average Volume (20 Days) 53,750

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nareru Group had revenue of JPY 24.16 billion and earned 2.09 billion in profits. Earnings per share was 237.54.

Revenue24.16B
Gross Profit 6.24B
Operating Income 2.83B
Pretax Income 2.76B
Net Income 2.09B
EBITDA 3.11B
EBIT 2.83B
Earnings Per Share (EPS) 237.54
Full Income Statement

Balance Sheet

The company has 4.86 billion in cash and 5.91 billion in debt, with a net cash position of -1.05 billion or -119.67 per share.

Cash & Cash Equivalents 4.86B
Total Debt 5.91B
Net Cash -1.05B
Net Cash Per Share -119.67
Equity (Book Value) 14.48B
Book Value Per Share 1,654.85
Working Capital 1.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.30 billion and capital expenditures -57.53 million, giving a free cash flow of 2.24 billion.

Operating Cash Flow 2.30B
Capital Expenditures -57.53M
Free Cash Flow 2.24B
FCF Per Share 256.13
Full Cash Flow Statement

Margins

Gross margin is 25.82%, with operating and profit margins of 11.70% and 8.64%.

Gross Margin 25.82%
Operating Margin 11.70%
Pretax Margin 11.42%
Profit Margin 8.64%
EBITDA Margin 12.88%
EBIT Margin 11.70%
FCF Margin 9.28%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 5.07%.

Dividend Per Share 120.00
Dividend Yield 5.07%
Dividend Growth (YoY) 4.55%
Years of Dividend Growth 3
Payout Ratio 48.11%
Buyback Yield -0.60%
Shareholder Yield 4.51%
Earnings Yield 10.00%
FCF Yield 10.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Nareru Group has an Altman Z-Score of 2.98 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.98
Piotroski F-Score 7