Star Flyer Inc. (TYO: 9206)
Japan
· Delayed Price · Currency is JPY 2,310.00
+10.00 (0.43%)
Jan 21, 2025, 10:26 AM JST
Star Flyer Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 41,811 | 39,943 | 32,147 | 21,026 | 18,218 | 40,239 | Upgrade
|
| Other Revenue | 76 | 76 | 128 | 105 | 77 | 177 | Upgrade
|
| Revenue | 41,887 | 40,019 | 32,275 | 21,131 | 18,295 | 40,416 | Upgrade
|
| Revenue Growth (YoY) | 14.64% | 23.99% | 52.74% | 15.50% | -54.73% | 1.20% | Upgrade
|
| Cost of Revenue | 36,483 | 36,766 | 31,055 | 25,109 | 26,861 | 35,858 | Upgrade
|
| Gross Profit | 5,404 | 3,253 | 1,220 | -3,978 | -8,566 | 4,558 | Upgrade
|
| Selling, General & Admin | 3,072 | 2,942 | 2,296 | 2,196 | 2,385 | 4,224 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -8 | 46 | Upgrade
|
| Operating Expenses | 3,292 | 3,162 | 2,537 | 2,487 | 2,672 | 4,555 | Upgrade
|
| Operating Income | 2,112 | 91 | -1,317 | -6,465 | -11,238 | 3 | Upgrade
|
| Interest Expense | -48 | -47 | -45 | -83 | -139 | -133 | Upgrade
|
| Interest & Investment Income | 19 | 4 | 1 | - | 10 | 11 | Upgrade
|
| Currency Exchange Gain (Loss) | 853 | 941 | 615 | 398 | 32 | -22 | Upgrade
|
| Other Non Operating Income (Expenses) | 130 | 77 | 49 | 102 | -14 | 212 | Upgrade
|
| EBT Excluding Unusual Items | 3,066 | 1,066 | -697 | -6,048 | -11,349 | 71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -42 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -56 | -6 | -7 | -7 | -7 | -24 | Upgrade
|
| Asset Writedown | - | - | - | -1,433 | - | - | Upgrade
|
| Other Unusual Items | 22 | 1 | 118 | 2,556 | 1,605 | - | Upgrade
|
| Pretax Income | 3,032 | 1,061 | -586 | -4,974 | -9,751 | 47 | Upgrade
|
| Income Tax Expense | 185 | 149 | -659 | 12 | 316 | 447 | Upgrade
|
| Net Income | 2,847 | 912 | 73 | -4,986 | -10,067 | -400 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 18 | - | Upgrade
|
| Net Income to Common | 2,847 | 912 | 73 | -4,986 | -10,085 | -400 | Upgrade
|
| Net Income Growth | 163.86% | 1149.32% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 5.12% | 6.05% | 22.95% | 0.30% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 804.56 | 259.94 | 21.83 | -1734.92 | -3519.71 | -139.60 | Upgrade
|
| EPS (Diluted) | 732.67 | 243.38 | 20.66 | -1734.92 | -3519.71 | -139.60 | Upgrade
|
| EPS Growth | 151.01% | 1078.03% | - | - | - | - | Upgrade
|
| Free Cash Flow | 6,290 | 409 | 64 | -5,250 | -3,822 | 4,277 | Upgrade
|
| Free Cash Flow Per Share | 1618.71 | 109.15 | 18.11 | -1826.78 | -1333.90 | 1492.67 | Upgrade
|
| Gross Margin | 12.90% | 8.13% | 3.78% | -18.83% | -46.82% | 11.28% | Upgrade
|
| Operating Margin | 5.04% | 0.23% | -4.08% | -30.59% | -61.43% | 0.01% | Upgrade
|
| Profit Margin | 6.80% | 2.28% | 0.23% | -23.60% | -55.12% | -0.99% | Upgrade
|
| Free Cash Flow Margin | 15.02% | 1.02% | 0.20% | -24.85% | -20.89% | 10.58% | Upgrade
|
| EBITDA | 2,877 | 878 | -497 | -5,288 | -9,482 | 1,811 | Upgrade
|
| EBITDA Margin | 6.87% | 2.19% | -1.54% | -25.02% | -51.83% | 4.48% | Upgrade
|
| D&A For EBITDA | 765 | 787 | 820 | 1,177 | 1,756 | 1,808 | Upgrade
|
| EBIT | 2,112 | 91 | -1,317 | -6,465 | -11,238 | 3 | Upgrade
|
| EBIT Margin | 5.04% | 0.23% | -4.08% | -30.59% | -61.43% | 0.01% | Upgrade
|
| Effective Tax Rate | 6.10% | 14.04% | - | - | - | 951.06% | Upgrade
|
| Advertising Expenses | - | 154 | 100 | 85 | 73 | 817 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.