Star Flyer Inc. (TYO:9206)
Japan · Delayed Price · Currency is JPY 2,080.00
-1.00 (-0.05%)
Feb 16, 2026, 3:30 PM JST
Star Flyer Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 43,889 | 42,771 | 39,943 | 32,147 | 21,026 | 18,218 |
Other Revenue | 129 | 129 | 76 | 128 | 105 | 77 |
| 44,018 | 42,900 | 40,019 | 32,275 | 21,131 | 18,295 | |
Revenue Growth (YoY) | 3.66% | 7.20% | 23.99% | 52.74% | 15.50% | -54.73% |
Cost of Revenue | 40,265 | 38,383 | 36,766 | 31,055 | 25,109 | 26,861 |
Gross Profit | 3,753 | 4,517 | 3,253 | 1,220 | -3,978 | -8,566 |
Selling, General & Admin | 3,334 | 3,096 | 2,942 | 2,296 | 2,196 | 2,385 |
Other Operating Expenses | - | - | - | - | - | -8 |
Operating Expenses | 3,525 | 3,287 | 3,162 | 2,537 | 2,487 | 2,672 |
Operating Income | 228 | 1,230 | 91 | -1,317 | -6,465 | -11,238 |
Interest Expense | -139 | -46 | -47 | -45 | -83 | -139 |
Interest & Investment Income | 23 | 25 | 4 | 1 | - | 10 |
Currency Exchange Gain (Loss) | -559 | 711 | 941 | 615 | 398 | 32 |
Other Non Operating Income (Expenses) | 16 | 34 | 77 | 49 | 102 | -14 |
EBT Excluding Unusual Items | -431 | 1,954 | 1,066 | -697 | -6,048 | -11,349 |
Gain (Loss) on Sale of Investments | - | - | - | - | -42 | - |
Gain (Loss) on Sale of Assets | -7 | -21 | -6 | -7 | -7 | -7 |
Asset Writedown | - | - | - | - | -1,433 | - |
Other Unusual Items | - | 22 | 1 | 118 | 2,556 | 1,605 |
Pretax Income | -438 | 1,955 | 1,061 | -586 | -4,974 | -9,751 |
Income Tax Expense | -249 | 32 | 149 | -659 | 12 | 316 |
Net Income | -189 | 1,923 | 912 | 73 | -4,986 | -10,067 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 18 |
Net Income to Common | -189 | 1,923 | 912 | 73 | -4,986 | -10,085 |
Net Income Growth | - | 110.85% | 1149.32% | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 3 | 3 |
Shares Change (YoY) | -1.60% | 0.92% | 6.05% | 22.95% | 0.30% | -0.00% |
EPS (Basic) | -50.75 | 536.50 | 259.94 | 21.83 | -1734.92 | -3519.71 |
EPS (Diluted) | -50.75 | 508.51 | 243.38 | 20.66 | -1734.92 | -3519.71 |
EPS Growth | - | 108.94% | 1078.03% | - | - | - |
Free Cash Flow | - | 5,156 | 409 | 64 | -5,250 | -3,822 |
Free Cash Flow Per Share | - | 1363.43 | 109.15 | 18.11 | -1826.78 | -1333.90 |
Gross Margin | 8.53% | 10.53% | 8.13% | 3.78% | -18.82% | -46.82% |
Operating Margin | 0.52% | 2.87% | 0.23% | -4.08% | -30.59% | -61.43% |
Profit Margin | -0.43% | 4.48% | 2.28% | 0.23% | -23.60% | -55.12% |
Free Cash Flow Margin | - | 12.02% | 1.02% | 0.20% | -24.84% | -20.89% |
EBITDA | 955.5 | 1,983 | 878 | -497 | -5,288 | -9,482 |
EBITDA Margin | 2.17% | 4.62% | 2.19% | -1.54% | -25.02% | -51.83% |
D&A For EBITDA | 727.5 | 753 | 787 | 820 | 1,177 | 1,756 |
EBIT | 228 | 1,230 | 91 | -1,317 | -6,465 | -11,238 |
EBIT Margin | 0.52% | 2.87% | 0.23% | -4.08% | -30.59% | -61.43% |
Effective Tax Rate | - | 1.64% | 14.04% | - | - | - |
Advertising Expenses | - | 149 | 154 | 100 | 85 | 73 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.