Star Flyer Inc. (TYO:9206)
Japan
· Delayed Price · Currency is JPY 2,147.00
-75.00 (-3.38%)
May 15, 2025, 3:30 PM JST
Star Flyer Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,955 | 1,062 | -586 | -4,973 | -9,751 | Upgrade
|
| Depreciation & Amortization | 753 | 787 | 820 | 1,177 | 1,756 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 6 | 7 | 1,440 | 7 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 42 | - | Upgrade
|
| Other Operating Activities | 79 | -131 | 301 | 1,437 | 537 | Upgrade
|
| Change in Accounts Receivable | 118 | -377 | -723 | -409 | 301 | Upgrade
|
| Change in Inventory | -66 | -41 | 52 | -28 | -48 | Upgrade
|
| Change in Accounts Payable | 1,260 | 432 | 870 | -2,995 | 1,815 | Upgrade
|
| Change in Other Net Operating Assets | 1,173 | -1,209 | -619 | -920 | 1,663 | Upgrade
|
| Operating Cash Flow | 5,272 | 529 | 122 | -5,229 | -3,720 | Upgrade
|
| Operating Cash Flow Growth | 896.60% | 333.61% | - | - | - | Upgrade
|
| Capital Expenditures | -116 | -120 | -58 | -21 | -102 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 1,264 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -322 | -235 | -138 | -23 | -305 | Upgrade
|
| Investment in Securities | - | - | - | -200 | 841 | Upgrade
|
| Other Investing Activities | 11 | 88 | 37 | 55 | 86 | Upgrade
|
| Investing Cash Flow | -427 | -267 | -159 | 1,075 | 520 | Upgrade
|
| Short-Term Debt Issued | - | 800 | - | - | 2,000 | Upgrade
|
| Long-Term Debt Issued | - | 2,900 | 300 | - | 1,000 | Upgrade
|
| Total Debt Issued | - | 3,700 | 300 | - | 3,000 | Upgrade
|
| Short-Term Debt Repaid | -800 | - | - | -2,000 | - | Upgrade
|
| Long-Term Debt Repaid | -1,802 | -1,436 | -1,512 | -1,512 | -1,270 | Upgrade
|
| Total Debt Repaid | -2,602 | -1,436 | -1,512 | -3,512 | -1,270 | Upgrade
|
| Net Debt Issued (Repaid) | -2,602 | 2,264 | -1,212 | -3,512 | 1,730 | Upgrade
|
| Issuance of Common Stock | - | - | 991 | 283 | 8,022 | Upgrade
|
| Dividends Paid | - | - | - | -18 | - | Upgrade
|
| Other Financing Activities | -46 | -96 | -135 | -2,475 | -717 | Upgrade
|
| Financing Cash Flow | -2,648 | 2,168 | -356 | -5,722 | 9,035 | Upgrade
|
| Foreign Exchange Rate Adjustments | -34 | 34 | 58 | 14 | 30 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2 | -1 | 1 | 1 | 2 | Upgrade
|
| Net Cash Flow | 2,161 | 2,463 | -334 | -9,861 | 5,867 | Upgrade
|
| Free Cash Flow | 5,156 | 409 | 64 | -5,250 | -3,822 | Upgrade
|
| Free Cash Flow Growth | 1160.64% | 539.06% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 12.02% | 1.02% | 0.20% | -24.84% | -20.89% | Upgrade
|
| Free Cash Flow Per Share | 1363.43 | 109.15 | 18.11 | -1826.78 | -1333.90 | Upgrade
|
| Cash Interest Paid | 47 | 47 | 44 | 83 | 139 | Upgrade
|
| Cash Income Tax Paid | -42 | 165 | 13 | 62 | 57 | Upgrade
|
| Levered Free Cash Flow | 4,781 | 131.5 | -427.25 | -6,876 | -5,561 | Upgrade
|
| Unlevered Free Cash Flow | 4,810 | 160.88 | -399.13 | -6,824 | -5,474 | Upgrade
|
| Change in Net Working Capital | -3,726 | 328 | 200 | 3,916 | -201 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.