Crops Corporation (TYO:9428)
Japan
· Delayed Price · Currency is JPY 1,001.00
-1.00 (-0.10%)
Apr 24, 2025, 3:30 PM JST
Crops Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 59,639 | 54,487 | 48,380 | 45,318 | 41,041 | 42,934 | Upgrade
|
| Revenue Growth (YoY) | 11.65% | 12.62% | 6.76% | 10.42% | -4.41% | 4.64% | Upgrade
|
| Cost of Revenue | 45,014 | 40,809 | 36,137 | 33,855 | 31,247 | 33,583 | Upgrade
|
| Gross Profit | 14,625 | 13,678 | 12,243 | 11,463 | 9,794 | 9,351 | Upgrade
|
| Selling, General & Admin | 12,584 | 11,551 | 9,971 | 8,954 | 7,732 | 7,328 | Upgrade
|
| Operating Expenses | 12,584 | 11,551 | 9,971 | 8,954 | 7,732 | 7,328 | Upgrade
|
| Operating Income | 2,041 | 2,127 | 2,272 | 2,509 | 2,062 | 2,023 | Upgrade
|
| Interest Expense | -14 | -9 | -7 | -7 | -9 | -10 | Upgrade
|
| Interest & Investment Income | 56 | 49 | 41 | 25 | 16 | 19 | Upgrade
|
| Currency Exchange Gain (Loss) | -23 | 78 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 57 | 71 | 125 | 145 | 226 | 81 | Upgrade
|
| EBT Excluding Unusual Items | 2,117 | 2,316 | 2,431 | 2,672 | 2,295 | 2,113 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | -3 | -10 | -33 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -17 | -22 | -11 | -15 | -5 | 7 | Upgrade
|
| Asset Writedown | -70 | -39 | -33 | - | -384 | -274 | Upgrade
|
| Other Unusual Items | -255 | - | -1 | - | -3 | -91 | Upgrade
|
| Pretax Income | 1,776 | 2,252 | 2,376 | 2,624 | 1,903 | 1,755 | Upgrade
|
| Income Tax Expense | 782 | 722 | 741 | 811 | 745 | 673 | Upgrade
|
| Earnings From Continuing Operations | 994 | 1,530 | 1,635 | 1,813 | 1,158 | 1,082 | Upgrade
|
| Minority Interest in Earnings | -418 | -324 | -460 | -336 | -306 | -313 | Upgrade
|
| Net Income | 576 | 1,206 | 1,175 | 1,477 | 852 | 769 | Upgrade
|
| Net Income to Common | 576 | 1,206 | 1,175 | 1,477 | 852 | 769 | Upgrade
|
| Net Income Growth | -50.34% | 2.64% | -20.45% | 73.36% | 10.79% | 32.81% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | 0.39% | 3.87% | 0.75% | -1.96% | -3.95% | -0.05% | Upgrade
|
| EPS (Basic) | 60.91 | 127.54 | 129.06 | 163.46 | 92.44 | 80.14 | Upgrade
|
| EPS (Diluted) | 60.91 | 127.54 | 129.06 | 163.46 | 92.44 | 80.14 | Upgrade
|
| EPS Growth | -50.54% | -1.18% | -21.04% | 76.83% | 15.35% | 35.46% | Upgrade
|
| Free Cash Flow | - | 1,423 | 1,367 | 1,760 | 1,664 | 2,996 | Upgrade
|
| Free Cash Flow Per Share | - | 150.49 | 150.15 | 194.78 | 180.54 | 312.21 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 17.000 | 17.000 | Upgrade
|
| Dividend Growth | - | - | - | 17.65% | - | 41.67% | Upgrade
|
| Gross Margin | 24.52% | 25.10% | 25.31% | 25.29% | 23.86% | 21.78% | Upgrade
|
| Operating Margin | 3.42% | 3.90% | 4.70% | 5.54% | 5.02% | 4.71% | Upgrade
|
| Profit Margin | 0.97% | 2.21% | 2.43% | 3.26% | 2.08% | 1.79% | Upgrade
|
| Free Cash Flow Margin | - | 2.61% | 2.83% | 3.88% | 4.05% | 6.98% | Upgrade
|
| EBITDA | 2,675 | 2,622 | 2,582 | 2,845 | 2,831 | 2,334 | Upgrade
|
| EBITDA Margin | 4.49% | 4.81% | 5.34% | 6.28% | 6.90% | 5.44% | Upgrade
|
| D&A For EBITDA | 633.75 | 495 | 310 | 336 | 769 | 311 | Upgrade
|
| EBIT | 2,041 | 2,127 | 2,272 | 2,509 | 2,062 | 2,023 | Upgrade
|
| EBIT Margin | 3.42% | 3.90% | 4.70% | 5.54% | 5.02% | 4.71% | Upgrade
|
| Effective Tax Rate | 44.03% | 32.06% | 31.19% | 30.91% | 39.15% | 38.35% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.