Crops Corporation (TYO:9428)
Japan · Delayed Price · Currency is JPY 1,557.00
+57.00 (3.80%)
Mar 5, 2026, 9:18 AM JST
Crops Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 64,951 | 61,568 | 54,487 | 48,380 | 45,318 | 41,041 | |
Revenue Growth (YoY) | 8.91% | 13.00% | 12.62% | 6.76% | 10.42% | -4.41% |
Cost of Revenue | 48,183 | 46,388 | 40,809 | 36,137 | 33,855 | 31,247 |
Gross Profit | 16,768 | 15,180 | 13,678 | 12,243 | 11,463 | 9,794 |
Selling, General & Admin | 13,462 | 12,762 | 11,551 | 9,971 | 8,954 | 7,732 |
Operating Expenses | 13,462 | 12,762 | 11,551 | 9,971 | 8,954 | 7,732 |
Operating Income | 3,306 | 2,418 | 2,127 | 2,272 | 2,509 | 2,062 |
Interest Expense | -16 | -15 | -9 | -7 | -7 | -9 |
Interest & Investment Income | 58 | 57 | 49 | 41 | 25 | 16 |
Currency Exchange Gain (Loss) | 36 | 116 | 78 | - | - | - |
Other Non Operating Income (Expenses) | 218 | 57 | 71 | 125 | 145 | 226 |
EBT Excluding Unusual Items | 3,602 | 2,633 | 2,316 | 2,431 | 2,672 | 2,295 |
Gain (Loss) on Sale of Investments | - | 6 | -3 | -10 | -33 | - |
Gain (Loss) on Sale of Assets | 30 | 37 | -22 | -11 | -15 | -5 |
Asset Writedown | -585 | -97 | -39 | -33 | - | -384 |
Other Unusual Items | -1 | -252 | - | -1 | - | -3 |
Pretax Income | 3,046 | 2,327 | 2,252 | 2,376 | 2,624 | 1,903 |
Income Tax Expense | 1,161 | 852 | 722 | 741 | 811 | 745 |
Earnings From Continuing Operations | 1,885 | 1,475 | 1,530 | 1,635 | 1,813 | 1,158 |
Minority Interest in Earnings | -634 | -484 | -324 | -460 | -336 | -306 |
Net Income | 1,251 | 991 | 1,206 | 1,175 | 1,477 | 852 |
Net Income to Common | 1,251 | 991 | 1,206 | 1,175 | 1,477 | 852 |
Net Income Growth | 117.19% | -17.83% | 2.64% | -20.45% | 73.36% | 10.79% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.00% | - | 3.87% | 0.75% | -1.96% | -3.95% |
EPS (Basic) | 132.30 | 104.80 | 127.54 | 129.06 | 163.46 | 92.44 |
EPS (Diluted) | 132.30 | 104.80 | 127.54 | 129.06 | 163.46 | 92.44 |
EPS Growth | 117.19% | -17.83% | -1.18% | -21.04% | 76.83% | 15.35% |
Free Cash Flow | - | 1,295 | 1,423 | 1,367 | 1,760 | 1,664 |
Free Cash Flow Per Share | - | 136.95 | 150.49 | 150.15 | 194.78 | 180.54 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 17.000 |
Dividend Growth | - | - | - | - | 17.65% | - |
Gross Margin | 25.82% | 24.66% | 25.10% | 25.31% | 25.29% | 23.86% |
Operating Margin | 5.09% | 3.93% | 3.90% | 4.70% | 5.54% | 5.02% |
Profit Margin | 1.93% | 1.61% | 2.21% | 2.43% | 3.26% | 2.08% |
Free Cash Flow Margin | - | 2.10% | 2.61% | 2.83% | 3.88% | 4.05% |
EBITDA | 3,925 | 2,984 | 2,622 | 2,582 | 2,845 | 2,831 |
EBITDA Margin | 6.04% | 4.85% | 4.81% | 5.34% | 6.28% | 6.90% |
D&A For EBITDA | 619.25 | 566 | 495 | 310 | 336 | 769 |
EBIT | 3,306 | 2,418 | 2,127 | 2,272 | 2,509 | 2,062 |
EBIT Margin | 5.09% | 3.93% | 3.90% | 4.70% | 5.54% | 5.02% |
Effective Tax Rate | 38.12% | 36.61% | 32.06% | 31.19% | 30.91% | 39.15% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.