Crops Corporation (TYO:9428)
Japan flag Japan · Delayed Price · Currency is JPY
1,320.00
+4.00 (0.30%)
Jul 24, 2026, 3:30 PM JST

Crops Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
67,49767,49761,56854,48748,38045,318
Revenue Growth
9.63%9.63%13.00%12.62%6.76%10.42%
Gross Profit
17,69217,69215,18013,67812,24311,463
Operating Income
3,6023,6022,4182,1272,2722,509
Net Income
9269269911,2061,1751,477
Earnings Per Share
97.9397.93104.80127.54129.06163.46
EPS Growth
-6.56%-6.56%-17.83%-1.18%-21.04%76.83%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Store Sublease Business
17,81017,81015,16313,55312,19310,445
Mobile Communications Business
29,58629,58627,73423,35519,32318,300
Real Estate Buying and Selling Business
2,2122,2121,502710876970
Temporary Staffing
3,1083,108----
Building Maintenance Business
6,7706,7706,2256,1205,9145,956
Unallocated Adjustment
-35-35-45-56-62-85
Overseas Segment
665665619613472347
Wholesale Business
7,3797,3797,4787,5767,2117,194
Manpower Dispatching Segment
--2,8902,6142,4512,190
Total
67,49567,49561,56654,48548,37845,317

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
10,63910,6398,3017,4727,0087,285
Total Debt
3,4153,4152,7832,8692,7262,024
Net Cash (Debt)
7,2247,2245,5184,6034,2825,261
Net Cash Growth
30.92%30.92%19.88%7.50%-18.61%25.41%
Net Cash Per Share
763.96763.96583.54486.78470.34582.23

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
3,7863,7861,4161,5191,5902,228
Capital Expenditures
-817-817-121-96-223-468
Free Cash Flow
2,9692,9691,2951,4231,3671,760
Free Cash Flow Growth
129.27%129.27%-9.00%4.10%-22.33%5.77%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
26.21%26.21%24.66%25.10%25.31%25.29%
Operating Margin
5.34%5.34%3.93%3.90%4.70%5.54%
Pretax Margin
4.36%4.36%3.78%4.13%4.91%5.79%
Profit Margin
1.37%1.37%1.61%2.21%2.43%3.26%
FCF Margin
4.40%4.40%2.10%2.61%2.83%3.88%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
32.00029.00020.00020.00020.00020.000
Dividend Per Share Growth
45.00%45.00%0%0%0%17.65%
Dividend Yield
2.42%2.04%2.10%1.84%1.54%2.18%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.4814.519.258.8510.546.03
P/FCF Ratio
4.204.537.087.509.065.06
PS Ratio
0.180.200.150.200.260.20