Crops Corporation (TYO:9428)
Japan flag Japan · Delayed Price · Currency is JPY
1,504.00
+15.00 (1.01%)
Aug 14, 2026, 3:30 PM JST

Crops Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
69,68567,49761,56854,48748,38045,318
Revenue Growth
10.14%9.63%13.00%12.62%6.76%10.42%
Gross Profit
18,49317,69215,18013,67812,24311,463
Operating Income
3,7813,6022,4182,1272,2722,509
Net Income
1,1539269911,2061,1751,477
Earnings Per Share
121.9397.93104.80127.54129.06163.46
EPS Growth
-19.20%-6.56%-17.83%-1.18%-21.04%76.83%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Mobile Communications Business
29,58627,73423,35519,32318,300
Store Sublease Business
17,81015,16313,55312,19310,445
Real Estate Buying and Selling Business
2,2121,502710876970
Temporary Staffing
3,108----
Building Maintenance Business
6,7706,2256,1205,9145,956
Unallocated Adjustment
-35-45-56-62-85
Overseas Segment
665619613472347
Wholesale Business
7,3797,4787,5767,2117,194
Manpower Dispatching Segment
-2,8902,6142,4512,190
Total
67,49561,56654,48548,37845,317

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
10,57210,6398,3017,4727,0087,285
Total Debt
3,7283,4152,7832,8692,7262,024
Net Cash (Debt)
6,8447,2245,5184,6034,2825,261
Net Cash Growth
3.90%30.92%19.88%7.50%-18.61%25.41%
Net Cash Per Share
723.77763.96583.54486.78470.34582.23

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-3,7861,4161,5191,5902,228
Capital Expenditures
--817-121-96-223-468
Free Cash Flow
-2,9691,2951,4231,3671,760
Free Cash Flow Growth
-129.27%-9.00%4.10%-22.33%5.77%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
26.54%26.21%24.66%25.10%25.31%25.29%
Operating Margin
5.43%5.34%3.93%3.90%4.70%5.54%
Pretax Margin
4.59%4.36%3.78%4.13%4.91%5.79%
Profit Margin
1.65%1.37%1.61%2.21%2.43%3.26%
FCF Margin
-4.40%2.10%2.61%2.83%3.88%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
32.00029.00020.00020.00020.00020.000
Dividend Per Share Growth
45.00%45.00%0%0%0%17.65%
Dividend Yield
2.13%2.04%2.10%1.84%1.54%2.18%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.3314.519.258.8510.546.03
P/FCF Ratio
4.794.537.087.509.065.06
PS Ratio
0.200.200.150.200.260.20