Crops Corporation (TYO:9428)
Japan flag Japan · Delayed Price · Currency is JPY
1,289.00
+18.00 (1.42%)
May 26, 2026, 3:30 PM JST

Crops Statistics

Total Valuation

Crops has a market cap or net worth of JPY 12.19 billion. The enterprise value is 7.53 billion.

Market Cap12.19B
Enterprise Value 7.53B

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Crops has 9.46 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 9.46M
Shares Outstanding 9.46M
Shares Change (YoY) +0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 43.83%
Owned by Institutions (%) 2.33%
Float 1.78M

Valuation Ratios

The trailing PE ratio is 13.16.

PE Ratio 13.16
Forward PE n/a
PS Ratio 0.18
PB Ratio 0.77
P/TBV Ratio 0.98
P/FCF Ratio 4.11
P/OCF Ratio 3.22
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.87, with an EV/FCF ratio of 2.53.

EV / Earnings 8.13
EV / Sales 0.11
EV / EBITDA 1.87
EV / EBIT 2.09
EV / FCF 2.53

Financial Position

The company has a current ratio of 1.72, with a Debt / Equity ratio of 0.22.

Current Ratio 1.72
Quick Ratio 1.25
Debt / Equity 0.22
Debt / EBITDA 0.85
Debt / FCF 1.15
Interest Coverage 144.08

Financial Efficiency

Return on equity (ROE) is 10.33% and return on invested capital (ROIC) is 22.99%.

Return on Equity (ROE) 10.33%
Return on Assets (ROA) 5.86%
Return on Invested Capital (ROIC) 22.99%
Return on Capital Employed (ROCE) 13.51%
Weighted Average Cost of Capital (WACC) 5.57%
Revenue Per Employee 53.61M
Profits Per Employee 735,504
Employee Count1,259
Asset Turnover 1.76
Inventory Turnover 11.51

Taxes

In the past 12 months, Crops has paid 1.38 billion in taxes.

Income Tax 1.38B
Effective Tax Rate 46.98%

Stock Price Statistics

The stock price has increased by +20.02% in the last 52 weeks. The beta is 0.50, so Crops's price volatility has been lower than the market average.

Beta (5Y) 0.50
52-Week Price Change +20.02%
50-Day Moving Average 1,414.28
200-Day Moving Average 1,455.59
Relative Strength Index (RSI) 36.09
Average Volume (20 Days) 1,090

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Crops had revenue of JPY 67.50 billion and earned 926.00 million in profits. Earnings per share was 97.93.

Revenue67.50B
Gross Profit 17.69B
Operating Income 3.60B
Pretax Income 2.94B
Net Income 926.00M
EBITDA 4.02B
EBIT 3.60B
Earnings Per Share (EPS) 97.93
Full Income Statement

Balance Sheet

The company has 10.64 billion in cash and 3.42 billion in debt, with a net cash position of 7.22 billion or 763.95 per share.

Cash & Cash Equivalents 10.64B
Total Debt 3.42B
Net Cash 7.22B
Net Cash Per Share 763.95
Equity (Book Value) 15.88B
Book Value Per Share 1,407.98
Working Capital 10.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.79 billion and capital expenditures -817.00 million, giving a free cash flow of 2.97 billion.

Operating Cash Flow 3.79B
Capital Expenditures -817.00M
Depreciation & Amortization 420.00M
Net Borrowing 633.00M
Free Cash Flow 2.97B
FCF Per Share 313.98
Full Cash Flow Statement

Margins

Gross margin is 26.21%, with operating and profit margins of 5.34% and 1.37%.

Gross Margin 26.21%
Operating Margin 5.34%
Pretax Margin 4.36%
Profit Margin 1.37%
EBITDA Margin 5.96%
EBIT Margin 5.34%
FCF Margin 4.40%

Dividends & Yields

This stock pays an annual dividend of 25.00, which amounts to a dividend yield of 1.97%.

Dividend Per Share 25.00
Dividend Yield 1.97%
Dividend Growth (YoY) 45.00%
Years of Dividend Growth n/a
Payout Ratio 20.41%
Buyback Yield -0.00%
Shareholder Yield 1.97%
Earnings Yield 7.60%
FCF Yield 24.36%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2005. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2005
Split Type Forward
Split Ratio 2

Scores

Crops has an Altman Z-Score of 2.95 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.95
Piotroski F-Score 5