Crops Corporation (TYO:9428)
Japan · Delayed Price · Currency is JPY 1,504.00
+15.00 (1.01%)
Aug 14, 2026, 3:30 PM JST
Crops Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 69,685 | 67,497 | 61,568 | 54,487 | 48,380 | 45,318 | |
Revenue Growth | 10.14% | 9.63% | 13.00% | 12.62% | 6.76% | 10.42% |
Cost of Revenue | 51,192 | 49,805 | 46,388 | 40,809 | 36,137 | 33,855 |
Gross Profit | 18,493 | 17,692 | 15,180 | 13,678 | 12,243 | 11,463 |
Selling, General & Admin | 14,712 | 14,090 | 12,762 | 11,551 | 9,971 | 8,954 |
Operating Expenses | 14,712 | 14,090 | 12,762 | 11,551 | 9,971 | 8,954 |
Operating Income | 3,781 | 3,602 | 2,418 | 2,127 | 2,272 | 2,509 |
Interest Expense | -27 | -25 | -15 | -9 | -7 | -7 |
Interest & Investment Income | 67 | 63 | 57 | 49 | 41 | 25 |
Currency Exchange Gain (Loss) | -73 | -154 | 116 | 78 | - | - |
Other Non Operating Income (Expenses) | 226 | 236 | 57 | 71 | 125 | 145 |
EBT Excluding Unusual Items | 3,974 | 3,722 | 2,633 | 2,316 | 2,431 | 2,672 |
Gain (Loss) on Sale of Investments | - | - | 6 | -3 | -10 | -33 |
Gain (Loss) on Sale of Assets | -10 | -12 | 37 | -22 | -11 | -15 |
Asset Writedown | -763 | -763 | -97 | -39 | -33 | - |
Other Unusual Items | -3 | -3 | -252 | - | -1 | - |
Pretax Income | 3,198 | 2,944 | 2,327 | 2,252 | 2,376 | 2,624 |
Income Tax Expense | 1,458 | 1,383 | 852 | 722 | 741 | 811 |
Earnings From Continuing Operations | 1,740 | 1,561 | 1,475 | 1,530 | 1,635 | 1,813 |
Minority Interest in Earnings | -587 | -635 | -484 | -324 | -460 | -336 |
Net Income | 1,153 | 926 | 991 | 1,206 | 1,175 | 1,477 |
Net Income to Common | 1,153 | 926 | 991 | 1,206 | 1,175 | 1,477 |
Net Income Growth | -19.20% | -6.56% | -17.83% | 2.64% | -20.45% | 73.36% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | - | - | - | 3.87% | 0.75% | -1.96% |
EPS (Basic) | 121.93 | 97.93 | 104.80 | 127.54 | 129.06 | 163.46 |
EPS (Diluted) | 121.93 | 97.93 | 104.80 | 127.54 | 129.06 | 163.46 |
EPS Growth | -19.20% | -6.56% | -17.83% | -1.18% | -21.04% | 76.83% |
Free Cash Flow | - | 2,969 | 1,295 | 1,423 | 1,367 | 1,760 |
Free Cash Flow Per Share | - | 313.98 | 136.95 | 150.49 | 150.15 | 194.78 |
Dividend Per Share | 29.000 | 29.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Dividend Growth | 45.00% | 45.00% | 0% | 0% | 0% | 17.65% |
Gross Margin | 26.54% | 26.21% | 24.66% | 25.10% | 25.31% | 25.29% |
Operating Margin | 5.43% | 5.34% | 3.93% | 3.90% | 4.70% | 5.54% |
Profit Margin | 1.65% | 1.37% | 1.61% | 2.21% | 2.43% | 3.26% |
Free Cash Flow Margin | - | 4.40% | 2.10% | 2.61% | 2.83% | 3.88% |
EBITDA | 4,165 | 4,022 | 2,984 | 2,622 | 2,582 | 2,845 |
EBITDA Margin | 5.98% | 5.96% | 4.85% | 4.81% | 5.34% | 6.28% |
D&A For EBITDA | 383.5 | 420 | 566 | 495 | 310 | 336 |
EBIT | 3,781 | 3,602 | 2,418 | 2,127 | 2,272 | 2,509 |
EBIT Margin | 5.43% | 5.34% | 3.93% | 3.90% | 4.70% | 5.54% |
Effective Tax Rate | 45.59% | 46.98% | 36.61% | 32.06% | 31.19% | 30.91% |
Advertising Expenses | - | 1,448 | - | - | - | - |