Crops Corporation (TYO:9428)

Crops Statistics

Total Valuation

Crops has a market cap or net worth of JPY 13.31 billion. The enterprise value is 8.49 billion.

Market Cap	13.31B
Enterprise Value	8.49B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date	Feb 12, 2026
Ex-Dividend Date	Mar 30, 2026

Share Statistics

Crops has 9.46 million shares outstanding.

Current Share Class	9.46M
Shares Outstanding	9.46M
Shares Change (YoY)	n/a
Shares Change (QoQ)	-0.00%
Owned by Insiders (%)	43.85%
Owned by Institutions (%)	2.34%
Float	1.78M

Valuation Ratios

The trailing PE ratio is 15.43.

PE Ratio	15.43
Forward PE	n/a
PS Ratio	0.21
PB Ratio	0.94
P/TBV Ratio	1.15
P/FCF Ratio	6.58
P/OCF Ratio	5.97
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.40, with an EV/FCF ratio of 4.20.

EV / Earnings	9.84
EV / Sales	0.13
EV / EBITDA	2.40
EV / EBIT	2.79
EV / FCF	4.20

Financial Position

The company has a current ratio of 1.88, with a Debt / Equity ratio of 0.16.

Current Ratio	1.88
Quick Ratio	1.29
Debt / Equity	0.16
Debt / EBITDA	0.63
Debt / FCF	1.09
Interest Coverage	169.06

Financial Efficiency

Return on equity (ROE) is 10.63% and return on invested capital (ROIC) is 23.98%.

Return on Equity (ROE)	10.63%
Return on Assets (ROA)	5.46%
Return on Invested Capital (ROIC)	23.98%
Return on Capital Employed (ROCE)	12.48%
Revenue Per Employee	50.51M
Profits Per Employee	685,465
Employee Count	1,259
Asset Turnover	1.83
Inventory Turnover	11.16

Taxes

In the past 12 months, Crops has paid 1.03 billion in taxes.

Income Tax	1.03B
Effective Tax Rate	41.48%

Stock Price Statistics

The stock price has increased by +42.94% in the last 52 weeks. The beta is 0.52, so Crops's price volatility has been lower than the market average.

Beta (5Y)	0.52
52-Week Price Change	+42.94%
50-Day Moving Average	1,384.96
200-Day Moving Average	1,313.45
Relative Strength Index (RSI)	55.64
Average Volume (20 Days)	2,260

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Crops had revenue of JPY 63.59 billion and earned 863.00 million in profits. Earnings per share was 91.26.

Revenue	63.59B
Gross Profit	16.22B
Operating Income	3.04B
Pretax Income	2.48B
Net Income	863.00M
EBITDA	3.53B
EBIT	3.04B
Earnings Per Share (EPS)	91.26

Balance Sheet

The company has 9.26 billion in cash and 2.21 billion in debt, with a net cash position of 7.05 billion or 745.55 per share.

Cash & Cash Equivalents	9.26B
Total Debt	2.21B
Net Cash	7.05B
Net Cash Per Share	745.55
Equity (Book Value)	14.18B
Book Value Per Share	1,263.84
Working Capital	9.81B

Cash Flow

In the last 12 months, operating cash flow was 2.23 billion and capital expenditures -208.00 million, giving a free cash flow of 2.02 billion.

Operating Cash Flow	2.23B
Capital Expenditures	-208.00M
Free Cash Flow	2.02B
FCF Per Share	213.83

Margins

Gross margin is 25.51%, with operating and profit margins of 4.79% and 1.36%.

Gross Margin	25.51%
Operating Margin	4.79%
Pretax Margin	3.90%
Profit Margin	1.36%
EBITDA Margin	5.55%
EBIT Margin	4.79%
FCF Margin	3.18%

Dividends & Yields

This stock pays an annual dividend of 34.00, which amounts to a dividend yield of 2.39%.

Dividend Per Share	34.00
Dividend Yield	2.39%
Dividend Growth (YoY)	25.00%
Years of Dividend Growth	n/a
Payout Ratio	21.90%
Buyback Yield	n/a
Shareholder Yield	2.39%
Earnings Yield	6.48%
FCF Yield	15.19%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2005. It was a forward split with a ratio of 2.

Last Split Date	Sep 27, 2005
Split Type	Forward
Split Ratio	2

Scores

Crops has an Altman Z-Score of 3.12 and a Piotroski F-Score of 7.

Altman Z-Score	3.12
Piotroski F-Score	7