Tokyo Gas Co.,Ltd. (TYO:9531)
Japan flag Japan · Delayed Price · Currency is JPY
6,343.00
+108.00 (1.73%)
Oct 26, 2026, 10:04 AM JST

Tokyo Gas Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,860,8442,834,7492,636,8092,664,5183,289,6342,145,197
Revenue Growth
6.06%7.51%-1.04%-19.00%53.35%21.53%
Gross Profit
503,059507,256406,236475,263693,172598,607
Operating Income
186,490193,601133,092220,309421,477117,778
Net Income
160,699226,85774,194169,936280,91688,745
Earnings Per Share
473.49654.76192.22411.88646.99201.84
EPS Growth
13.64%240.64%-53.33%-36.34%220.54%79.81%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Urban Development
76,54073,43677,82791,113--
Network
333,328334,422327,849326,459--
Overseas
258,629241,460181,242120,021159,94485,931
Energy Solutions
2,490,998-2,340,4812,422,873--
Unallocated Adjustment
-298,655-300,678-290,592-295,949-492,789-349,359
Energy
-2,486,107----
Total
5,351,8382,834,7472,636,8072,664,5173,289,6322,145,194

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
251,956187,102244,491363,945453,512179,779
Total Debt
1,247,2411,259,6691,318,0071,421,3411,242,8851,204,422
Net Cash (Debt)
-995,285-1,072,567-1,073,516-1,057,396-789,373-1,024,643
Net Cash Growth
------
Net Cash Per Share
-2932.54-3095.65-2781.18-2562.86-1818.04-2330.47

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-451,837363,120331,210487,030145,227
Capital Expenditures
--160,909-185,918-180,715-150,647-167,197
Free Cash Flow
-290,928177,202150,495336,383-21,970
Free Cash Flow Growth
-64.18%17.75%-55.26%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
17.58%17.89%15.41%17.84%21.07%27.91%
Operating Margin
6.52%6.83%5.05%8.27%12.81%5.49%
Pretax Margin
7.52%10.20%4.03%9.46%12.39%5.91%
Profit Margin
5.62%8.00%2.81%6.38%8.54%4.14%
FCF Margin
-10.26%6.72%5.65%10.23%-1.02%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
120.000110.00080.00070.00065.00065.000
Dividend Per Share Growth
26.32%37.50%14.29%7.69%0%8.33%
Dividend Yield
1.89%1.48%1.68%1.99%2.60%2.91%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.4010.9023.748.273.8511.06
Forward PE
15.7120.0416.8410.155.237.04
P/FCF Ratio
7.088.509.949.343.22-
PS Ratio
0.720.870.670.530.330.46