Tokyo Gas Co.,Ltd. (TYO:9531)
Japan flag Japan · Delayed Price · Currency is JPY
6,181.00
-38.00 (-0.61%)
Aug 3, 2026, 3:30 PM JST

Tokyo Gas Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,860,8442,834,7492,636,8092,664,5183,289,6342,145,197
Revenue Growth
6.06%7.51%-1.04%-19.00%53.35%21.53%
Gross Profit
503,059507,256406,236475,263693,172598,607
Operating Income
186,490193,601133,092220,309421,477117,778
Net Income
160,699226,85774,194169,936280,91688,745
Earnings Per Share
473.49654.76192.22411.88646.99201.84
EPS Growth
13.64%240.64%-53.33%-36.34%220.54%79.81%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Urban Development
76,54073,43677,82791,113--
Network
333,328334,422327,849326,459--
Overseas
258,629241,460181,242120,021159,94485,931
Energy Solutions
2,490,998-2,340,4812,422,873--
Unallocated Adjustment
-298,655-300,678-290,592-295,949-492,789-349,359
Energy
-2,486,107----
Total
5,351,8382,834,7472,636,8072,664,5173,289,6322,145,194

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
251,956187,102244,491363,945453,512179,779
Total Debt
1,247,2411,259,6691,318,0071,421,3411,242,8851,204,422
Net Cash (Debt)
-995,285-1,072,567-1,073,516-1,057,396-789,373-1,024,643
Net Cash Growth
------
Net Cash Per Share
-2932.54-3095.65-2781.18-2562.86-1818.04-2330.47

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-451,837363,120331,210487,030145,227
Capital Expenditures
--160,909-185,918-180,715-150,647-167,197
Free Cash Flow
-290,928177,202150,495336,383-21,970
Free Cash Flow Growth
-64.18%17.75%-55.26%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
17.58%17.89%15.41%17.84%21.07%27.91%
Operating Margin
6.52%6.83%5.05%8.27%12.81%5.49%
Pretax Margin
7.52%10.20%4.03%9.46%12.39%5.91%
Profit Margin
5.62%8.00%2.81%6.38%8.54%4.14%
FCF Margin
-10.26%6.72%5.65%10.23%-1.02%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
120.000110.00080.00070.00065.00065.000
Dividend Per Share Growth
26.32%37.50%14.29%7.69%0%8.33%
Dividend Yield
1.93%1.48%1.71%2.07%2.76%3.16%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.0510.9023.748.273.8511.06
Forward PE
16.0320.0416.8410.155.237.04
P/FCF Ratio
7.028.509.949.343.22-
PS Ratio
0.710.870.670.530.330.46