Tokyo Gas Co.,Ltd. (TYO:9531)
Japan flag Japan · Delayed Price · Currency is JPY
6,181.00
-38.00 (-0.61%)
Aug 3, 2026, 3:30 PM JST

Tokyo Gas Statistics

Total Valuation

Tokyo Gas has a market cap or net worth of JPY 2.04 trillion. The enterprise value is 3.09 trillion.

Market Cap2.04T
Enterprise Value 3.09T

Important Dates

The last earnings date was Thursday, July 30, 2026.

Earnings Date Jul 30, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Tokyo Gas has 330.48 million shares outstanding. The number of shares has decreased by -9.95% in one year.

Current Share Class 330.48M
Shares Outstanding 330.48M
Shares Change (YoY) -9.95%
Shares Change (QoQ) -0.83%
Owned by Insiders (%) 0.02%
Owned by Institutions (%) 53.71%
Float 298.96M

Valuation Ratios

The trailing PE ratio is 13.05 and the forward PE ratio is 16.03.

PE Ratio 13.05
Forward PE 16.03
PS Ratio 0.71
PB Ratio 1.15
P/TBV Ratio 2.10
P/FCF Ratio 7.02
P/OCF Ratio 4.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.77, with an EV/FCF ratio of 10.62.

EV / Earnings 19.23
EV / Sales 1.08
EV / EBITDA 6.77
EV / EBIT 16.08
EV / FCF 10.62

Financial Position

The company has a current ratio of 1.60, with a Debt / Equity ratio of 0.70.

Current Ratio 1.60
Quick Ratio 0.94
Debt / Equity 0.70
Debt / EBITDA 2.77
Debt / FCF 4.29
Interest Coverage 11.38

Financial Efficiency

Return on equity (ROE) is 9.63% and return on invested capital (ROIC) is 5.08%.

Return on Equity (ROE) 9.63%
Return on Assets (ROA) 3.10%
Return on Invested Capital (ROIC) 5.08%
Return on Capital Employed (ROCE) 5.78%
Weighted Average Cost of Capital (WACC) 2.52%
Revenue Per Employee 178.79M
Profits Per Employee 10.04M
Employee Count16,001
Asset Turnover 0.76
Inventory Turnover 13.64

Taxes

In the past 12 months, Tokyo Gas has paid 49.73 billion in taxes.

Income Tax 49.73B
Effective Tax Rate 23.13%

Stock Price Statistics

The stock price has increased by +16.16% in the last 52 weeks. The beta is -0.15, so Tokyo Gas's price volatility has been lower than the market average.

Beta (5Y) -0.15
52-Week Price Change +16.16%
50-Day Moving Average 6,190.34
200-Day Moving Average 6,499.32
Relative Strength Index (RSI) 50.09
Average Volume (20 Days) 1,080,270

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tokyo Gas had revenue of JPY 2.86 trillion and earned 160.70 billion in profits. Earnings per share was 473.49.

Revenue2.86T
Gross Profit 503.06B
Operating Income 186.49B
Pretax Income 215.01B
Net Income 160.70B
EBITDA 450.90B
EBIT 186.49B
Earnings Per Share (EPS) 473.49
Full Income Statement

Balance Sheet

The company has 251.96 billion in cash and 1.25 trillion in debt, with a net cash position of -995.29 billion or -3,011.63 per share.

Cash & Cash Equivalents 251.96B
Total Debt 1.25T
Net Cash -995.29B
Net Cash Per Share -3,011.63
Equity (Book Value) 1.78T
Book Value Per Share 5,223.54
Working Capital 381.84B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 451.84 billion and capital expenditures -160.91 billion, giving a free cash flow of 290.93 billion.

Operating Cash Flow 451.84B
Capital Expenditures -160.91B
Depreciation & Amortization 264.41B
Net Borrowing -56.18B
Free Cash Flow 290.93B
FCF Per Share 880.32
Full Cash Flow Statement

Margins

Gross margin is 17.58%, with operating and profit margins of 6.52% and 5.62%.

Gross Margin 17.58%
Operating Margin 6.52%
Pretax Margin 7.52%
Profit Margin 5.62%
EBITDA Margin 15.76%
EBIT Margin 6.52%
FCF Margin 10.26%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 1.93%.

Dividend Per Share 120.00
Dividend Yield 1.93%
Dividend Growth (YoY) 26.32%
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield 9.95%
Shareholder Yield 11.88%
Earnings Yield 7.87%
FCF Yield 14.24%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Tokyo Gas is 6,648.00, which is 7.56% higher than the current price. The consensus rating is "Hold".

Price Target 6,648.00
Price Target Difference 7.56%
Analyst Consensus Hold
Analyst Count 6
Revenue Growth Forecast (3Y) 2.13%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Tokyo Gas has an Altman Z-Score of 2.09 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.09
Piotroski F-Score 7