Tokyo Gas Co.,Ltd. (TYO:9531)
Japan flag Japan · Delayed Price · Currency is JPY
6,600.00
-212.00 (-3.11%)
May 8, 2026, 3:30 PM JST

Tokyo Gas Statistics

Total Valuation

Tokyo Gas has a market cap or net worth of JPY 2.20 trillion. The enterprise value is 3.30 trillion.

Market Cap2.20T
Enterprise Value 3.30T

Important Dates

The last earnings date was Tuesday, April 28, 2026.

Earnings Date Apr 28, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Tokyo Gas has 333.12 million shares outstanding. The number of shares has decreased by -10.24% in one year.

Current Share Class 333.12M
Shares Outstanding 333.12M
Shares Change (YoY) -10.24%
Shares Change (QoQ) -2.35%
Owned by Insiders (%) 0.02%
Owned by Institutions (%) 47.98%
Float 289.39M

Valuation Ratios

The trailing PE ratio is 10.08 and the forward PE ratio is 17.00. Tokyo Gas's PEG ratio is 0.83.

PE Ratio 10.08
Forward PE 17.00
PS Ratio 0.78
PB Ratio 1.22
P/TBV Ratio 2.25
P/FCF Ratio 7.56
P/OCF Ratio 4.87
PEG Ratio 0.83
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.15, with an EV/FCF ratio of 11.34.

EV / Earnings 14.55
EV / Sales 1.16
EV / EBITDA 7.15
EV / EBIT 16.74
EV / FCF 11.34

Financial Position

The company has a current ratio of 1.47, with a Debt / Equity ratio of 0.67.

Current Ratio 1.47
Quick Ratio 0.89
Debt / Equity 0.67
Debt / EBITDA 2.64
Debt / FCF 4.16
Interest Coverage 10.25

Financial Efficiency

Return on equity (ROE) is 12.76% and return on invested capital (ROIC) is 5.63%.

Return on Equity (ROE) 12.76%
Return on Assets (ROA) 3.12%
Return on Invested Capital (ROIC) 5.63%
Return on Capital Employed (ROCE) 6.07%
Weighted Average Cost of Capital (WACC) 2.69%
Revenue Per Employee 182.04M
Profits Per Employee 14.57M
Employee Count15,572
Asset Turnover 0.73
Inventory Turnover 15.68

Taxes

In the past 12 months, Tokyo Gas has paid 59.51 billion in taxes.

Income Tax 59.51B
Effective Tax Rate 20.58%

Stock Price Statistics

The stock price has increased by +39.92% in the last 52 weeks. The beta is -0.14, so Tokyo Gas's price volatility has been lower than the market average.

Beta (5Y) -0.14
52-Week Price Change +39.92%
50-Day Moving Average 7,272.42
200-Day Moving Average 6,234.04
Relative Strength Index (RSI) 41.65
Average Volume (20 Days) 1,455,080

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Tokyo Gas had revenue of JPY 2.83 trillion and earned 226.86 billion in profits. Earnings per share was 654.76.

Revenue2.83T
Gross Profit 507.26B
Operating Income 193.60B
Pretax Income 289.11B
Net Income 226.86B
EBITDA 457.90B
EBIT 193.60B
Earnings Per Share (EPS) 654.76
Full Income Statement

Balance Sheet

The company has 187.10 billion in cash and 1.21 trillion in debt, with a net cash position of -1,022.57 billion or -3,069.68 per share.

Cash & Cash Equivalents 187.10B
Total Debt 1.21T
Net Cash -1,022.57B
Net Cash Per Share -3,069.68
Equity (Book Value) 1.80T
Book Value Per Share 5,155.73
Working Capital 331.56B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 451.84 billion and capital expenditures -160.91 billion, giving a free cash flow of 290.93 billion.

Operating Cash Flow 451.84B
Capital Expenditures -160.91B
Depreciation & Amortization 264.30B
Net Borrowing -56.18B
Free Cash Flow 290.93B
FCF Per Share 873.35
Full Cash Flow Statement

Margins

Gross margin is 17.89%, with operating and profit margins of 6.83% and 8.00%.

Gross Margin 17.89%
Operating Margin 6.83%
Pretax Margin 10.20%
Profit Margin 8.00%
EBITDA Margin 16.15%
EBIT Margin 6.83%
FCF Margin 10.26%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 1.82%.

Dividend Per Share 120.00
Dividend Yield 1.82%
Dividend Growth (YoY) 37.50%
Years of Dividend Growth 2
Payout Ratio 14.94%
Buyback Yield 10.24%
Shareholder Yield 12.06%
Earnings Yield 10.32%
FCF Yield 13.23%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Tokyo Gas has an Altman Z-Score of 2.09 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.09
Piotroski F-Score 7