Tokyo Gas Co.,Ltd. (TYO:9531)

Tokyo Gas Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	2,616,121	1,761,480	1,405,339	1,081,823	981,076	1,085,969
Market Cap Growth	62.96%	25.34%	29.90%	10.27%	-9.66%	-3.66%
Enterprise Value	3,648,970	2,703,776	2,526,946	2,066,093	1,988,950	1,969,242
Last Close Price	7769.00	4718.82	3411.31	2376.32	2070.21	2218.50
PE Ratio	13.37	23.74	8.27	3.85	11.06	21.94
Forward PE	25.34	16.84	10.15	5.23	7.04	23.01
PS Ratio	0.92	0.67	0.53	0.33	0.46	0.62
PB Ratio	1.55	0.98	0.81	0.68	0.78	0.92
P/TBV Ratio	2.95	1.82	1.39	0.87	1.06	1.26
P/FCF Ratio	-	9.94	9.34	3.22	-	13.10
P/OCF Ratio	-	4.85	4.24	2.22	6.76	4.25
EV/Sales Ratio	1.29	1.02	0.95	0.63	0.93	1.12
EV/EBITDA Ratio	-	6.74	5.84	3.28	6.24	7.65
EV/EBIT Ratio	18.34	20.32	11.47	4.90	16.89	25.35
EV/FCF Ratio	-	15.26	16.79	6.14	-	23.75
Debt / Equity Ratio	0.72	0.73	0.82	0.78	0.96	0.89
Debt / EBITDA Ratio	-	3.28	3.29	1.97	3.78	4.08
Debt / FCF Ratio	-	7.44	9.44	3.70	-	12.67
Asset Turnover	0.75	0.68	0.71	0.97	0.72	0.67
Inventory Turnover	14.30	16.15	14.84	21.63	21.67	17.51
Quick Ratio	0.97	1.15	1.25	1.51	0.88	0.96
Current Ratio	1.43	1.72	1.95	2.01	1.52	1.33
Return on Equity (ROE)	12.13%	4.11%	10.24%	19.79%	7.41%	4.32%
Return on Assets (ROA)	3.25%	2.15%	3.69%	7.75%	2.47%	1.84%
Return on Invested Capital (ROIC)	5.76%	3.21%	5.75%	12.50%	3.85%	2.98%
Return on Capital Employed (ROCE)	6.50%	4.10%	6.80%	14.20%	4.50%	3.30%
Earnings Yield	7.91%	4.21%	12.09%	25.97%	9.05%	4.56%
FCF Yield	-	10.06%	10.71%	31.09%	-2.24%	7.64%
Dividend Yield	1.29%	1.70%	2.05%	2.73%	3.14%	2.71%
Payout Ratio	-	38.45%	16.19%	10.49%	29.78%	53.43%
Buyback Yield / Dilution	9.20%	6.44%	4.98%	1.25%	0.30%	0.31%
Total Shareholder Return	10.50%	8.14%	7.03%	3.98%	3.44%	3.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.