Saibu Gas Holdings Co.,Ltd. (TYO:9536)
Japan flag Japan · Delayed Price · Currency is JPY
2,222.00
-53.00 (-2.33%)
May 8, 2026, 3:30 PM JST

Saibu Gas Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
261,823254,442256,328266,319215,273
Revenue Growth (YoY)
2.90%-0.74%-3.75%23.71%12.13%
Cost of Revenue
180,554177,407178,812188,102146,224
Gross Profit
81,26977,03577,51678,21769,049
Selling, General & Admin
68,80566,50467,84267,40568,596
Operating Expenses
69,08467,17768,15067,40568,596
Operating Income
12,1859,8589,36610,812453
Interest Expense
-2,102-1,626-1,463-1,266-1,260
Interest & Investment Income
1,4221,033693727784
Earnings From Equity Investments
-26228215407-207
Other Non Operating Income (Expenses)
2231,1161,5651,079801
EBT Excluding Unusual Items
11,70210,60910,37611,759571
Gain (Loss) on Sale of Investments
1,222210-1958,2231,440
Gain (Loss) on Sale of Assets
411---280-521
Asset Writedown
-832-227-596-1,762-650
Other Unusual Items
--1-1-1-2
Pretax Income
12,50310,5919,58417,939838
Income Tax Expense
4,9933,4492,8674,037-94
Earnings From Continuing Operations
7,5107,1426,71713,902932
Minority Interest in Earnings
-363-780-562-687-437
Net Income
7,1476,3626,15513,215495
Net Income to Common
7,1476,3626,15513,215495
Net Income Growth
12.34%3.36%-53.42%2569.70%-72.41%
Shares Outstanding (Basic)
3637373737
Shares Outstanding (Diluted)
3637373737
Shares Change (YoY)
-1.63%0.02%0.01%0.00%0.00%
EPS (Basic)
196.18171.79166.23356.9113.37
EPS (Diluted)
196.18171.79166.23356.9113.37
EPS Growth
14.20%3.35%-53.43%2569.63%-72.41%
Free Cash Flow
-4,42314,724-1,8762,449-4,656
Free Cash Flow Per Share
-121.41397.58-50.6666.14-125.75
Dividend Per Share
70.00070.00070.00070.00070.000
Gross Margin
31.04%30.28%30.24%29.37%32.07%
Operating Margin
4.65%3.87%3.65%4.06%0.21%
Profit Margin
2.73%2.50%2.40%4.96%0.23%
Free Cash Flow Margin
-1.69%5.79%-0.73%0.92%-2.16%
EBITDA
27,87229,06430,70631,92822,596
EBITDA Margin
10.64%11.42%11.98%11.99%10.50%
D&A For EBITDA
15,68719,20621,34021,11622,143
EBIT
12,1859,8589,36610,812453
EBIT Margin
4.65%3.87%3.65%4.06%0.21%
Effective Tax Rate
39.93%32.56%29.91%22.50%-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.