Saibu Gas Holdings Co.,Ltd. (TYO:9536)
2,476.00
+3.00 (0.12%)
Aug 24, 2026, 3:30 PM JST
Saibu Gas Holdings Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 18,681 | 23,481 | 29,475 | 27,397 | 36,778 | 25,535 |
Cash & Short-Term Investments | 18,681 | 23,481 | 29,475 | 27,397 | 36,778 | 25,535 |
Cash Growth | -24.70% | -20.34% | 7.58% | -25.51% | 44.03% | 23.80% |
Receivables | 21,723 | 26,160 | 29,586 | 29,530 | 29,177 | 24,311 |
Inventory | 45,433 | 50,844 | 52,718 | 49,991 | 45,628 | 36,909 |
Other Current Assets | 14,778 | 13,827 | 12,609 | 16,411 | 10,777 | 17,493 |
Total Current Assets | 100,615 | 114,312 | 124,388 | 123,329 | 122,360 | 104,248 |
Property, Plant & Equipment | 233,075 | 234,185 | 231,090 | 227,911 | 226,051 | 227,624 |
Long-Term Investments | 99,334 | 92,469 | 76,224 | 71,228 | 58,150 | 55,459 |
Goodwill | 290 | 300 | 171 | 141 | 172 | 99 |
Other Intangible Assets | 12,378 | 11,255 | 6,563 | 4,130 | 3,036 | 3,211 |
Long-Term Deferred Tax Assets | 1,051 | 964 | 1,081 | 727 | 4,073 | 4,594 |
Other Long-Term Assets | 2 | 1 | 2 | 1 | 2 | 1 |
Total Assets | 460,803 | 465,845 | 447,774 | 431,703 | 414,268 | 395,664 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 10,177 | 10,281 | 15,389 | 14,797 | 11,344 | 10,217 |
Short-Term Debt | 71,512 | 46,010 | 36,968 | 37,198 | 29,628 | 37,773 |
Current Portion of Long-Term Debt | - | 36,612 | 41,673 | 38,636 | 48,916 | 34,988 |
Current Portion of Leases | - | 406 | 417 | 364 | 380 | 410 |
Current Income Taxes Payable | 1,764 | 3,474 | 2,272 | 1,178 | 1,172 | 3,121 |
Other Current Liabilities | 19,906 | 24,893 | 26,266 | 16,639 | 15,765 | 16,838 |
Total Current Liabilities | 103,359 | 121,676 | 122,985 | 108,812 | 107,205 | 103,347 |
Long-Term Debt | 206,776 | 201,679 | 196,967 | 202,710 | 199,704 | 198,521 |
Pension & Post-Retirement Benefits | 1,384 | 1,373 | 1,349 | 1,355 | 1,795 | 1,839 |
Long-Term Deferred Tax Liabilities | 9,259 | 7,817 | 2,917 | 1,720 | 829 | 285 |
Other Long-Term Liabilities | 9,808 | 9,970 | 11,848 | 11,614 | 11,112 | 11,034 |
Total Liabilities | 330,586 | 342,515 | 336,066 | 326,211 | 320,645 | 315,026 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 20,629 | 20,629 | 20,629 | 20,629 | 20,629 | 20,629 |
Additional Paid-In Capital | 5,741 | 5,741 | 5,752 | 5,762 | 5,775 | 5,785 |
Retained Earnings | 68,341 | 64,446 | 59,873 | 56,026 | 52,468 | 41,850 |
Treasury Stock | -2,331 | -2,330 | -346 | -363 | -369 | -371 |
Comprehensive Income & Other | 29,964 | 26,758 | 17,923 | 16,217 | 8,282 | 6,441 |
Total Common Equity | 122,344 | 115,244 | 103,831 | 98,271 | 86,785 | 74,334 |
Minority Interest | 7,873 | 8,086 | 7,877 | 7,221 | 6,838 | 6,304 |
Shareholders' Equity | 130,217 | 123,330 | 111,708 | 105,492 | 93,623 | 80,638 |
Total Liabilities & Equity | 460,803 | 465,845 | 447,774 | 431,703 | 414,268 | 395,664 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 278,288 | 284,707 | 276,025 | 278,908 | 278,628 | 271,692 |
Net Cash (Debt) | -259,607 | -261,226 | -246,550 | -251,511 | -241,850 | -246,157 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -7170.62 | -7170.43 | -6657.40 | -6792.45 | -6531.90 | -6648.40 |
Filing Date Shares Outstanding | 35.99 | 35.99 | 36.84 | 37.03 | 37.03 | 37.03 |
Total Common Shares Outstanding | 35.99 | 35.99 | 37.04 | 37.03 | 37.03 | 37.03 |
Working Capital | -2,744 | -7,364 | 1,403 | 14,517 | 15,155 | 901 |
Book Value Per Share | 3399.27 | 3201.98 | 2803.46 | 2653.91 | 2343.88 | 2007.65 |
Tangible Book Value | 109,676 | 103,689 | 97,097 | 94,000 | 83,577 | 71,024 |
Tangible Book Value Per Share | 3047.29 | 2880.93 | 2621.64 | 2538.57 | 2257.24 | 1918.25 |