NSD Co., Ltd. (TYO:9759)

NSD Co., Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	220,942	255,697	228,800	183,255	169,518	145,824
Market Cap Growth	-8.79%	11.76%	24.85%	8.10%	16.25%	27.03%
Enterprise Value	189,992	228,331	206,446	147,464	137,305	117,716
Last Close Price	2906.50	3344.00	2900.16	2267.68	2027.90	1663.37
PE Ratio	17.44	21.68	22.30	17.93	21.67	22.88
Forward PE	16.04	20.98	22.35	19.66	21.58	19.84
PS Ratio	1.92	2.37	2.26	2.35	2.38	2.20
PB Ratio	3.18	3.75	3.57	3.30	3.27	2.97
P/TBV Ratio	4.30	5.22	5.37	3.56	3.44	3.15
P/FCF Ratio	-	21.84	19.23	18.41	24.33	18.43
P/OCF Ratio	-	20.79	18.77	18.20	23.40	17.88
EV/Sales Ratio	1.65	2.12	2.04	1.89	1.93	1.78
EV/EBITDA Ratio	8.81	11.73	11.63	11.05	11.30	11.20
EV/EBIT Ratio	10.22	13.55	13.60	11.77	12.03	11.96
EV/FCF Ratio	-	19.50	17.35	14.82	19.70	14.88
Debt / Equity Ratio	0.02	0.03	0.05	-	-	-
Debt / EBITDA Ratio	0.05	0.10	0.18	-	-	-
Debt / FCF Ratio	-	0.16	0.27	-	-	-
Asset Turnover	1.30	1.22	1.31	1.19	1.16	1.17
Inventory Turnover	127.92	137.66	204.02	308.33	283.13	288.10
Quick Ratio	3.92	3.61	3.36	4.90	5.05	4.92
Current Ratio	4.04	3.70	3.45	4.96	5.11	5.00
Return on Equity (ROE)	19.20%	18.04%	17.55%	19.25%	15.65%	13.63%
Return on Assets (ROA)	13.07%	11.91%	12.28%	11.91%	11.63%	10.85%
Return on Invested Capital (ROIC)	34.60%	30.34%	35.62%	47.20%	39.77%	35.22%
Return on Capital Employed (ROCE)	24.20%	22.20%	21.10%	22.00%	21.20%	19.40%
Earnings Yield	5.77%	4.61%	4.49%	5.58%	4.61%	4.37%
FCF Yield	-	4.58%	5.20%	5.43%	4.11%	5.42%
Dividend Yield	3.23%	2.60%	2.48%	2.96%	2.56%	2.53%
Payout Ratio	-	46.93%	42.69%	47.16%	42.53%	40.03%
Buyback Yield / Dilution	0.61%	0.28%	0.32%	1.90%	1.05%	1.44%
Total Shareholder Return	3.65%	2.88%	2.80%	4.85%	3.62%	3.96%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.