NSD Co., Ltd. (TYO:9759)

NSD Co., Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 3, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	272,428	255,697	228,800	183,255	169,518	145,824
Market Cap Growth	4.44%	11.76%	24.85%	8.10%	16.25%	27.03%
Enterprise Value	242,992	228,331	206,446	147,464	137,305	117,716
Last Close Price	3561.00	3344.00	2900.16	2267.68	2027.90	1663.37
PE Ratio	22.23	21.68	22.30	17.93	21.67	22.88
Forward PE	20.44	20.98	22.35	19.66	21.58	19.84
PS Ratio	2.42	2.37	2.26	2.35	2.38	2.20
PB Ratio	4.06	3.75	3.57	3.30	3.27	2.97
P/TBV Ratio	5.60	5.22	5.37	3.56	3.44	3.15
P/FCF Ratio	21.05	21.84	19.23	18.41	24.33	18.43
P/OCF Ratio	20.00	20.79	18.77	18.20	23.40	17.88
EV/Sales Ratio	2.16	2.12	2.04	1.89	1.93	1.78
EV/EBITDA Ratio	12.10	11.73	11.63	11.05	11.30	11.20
EV/EBIT Ratio	13.84	13.55	13.60	11.77	12.03	11.96
EV/FCF Ratio	18.78	19.50	17.35	14.82	19.70	14.88
Debt / Equity Ratio	0.02	0.03	0.05	-	-	-
Debt / EBITDA Ratio	0.06	0.10	0.18	-	-	-
Debt / FCF Ratio	0.10	0.16	0.27	-	-	-
Asset Turnover	1.29	1.22	1.31	1.19	1.16	1.17
Inventory Turnover	111.20	137.66	204.02	308.33	283.13	288.10
Quick Ratio	3.45	3.61	3.36	4.90	5.05	4.92
Current Ratio	3.57	3.70	3.45	4.96	5.11	5.00
Return on Equity (ROE)	19.13%	18.04%	17.55%	19.25%	15.65%	13.63%
Return on Assets (ROA)	12.58%	11.91%	12.28%	11.91%	11.63%	10.85%
Return on Capital (ROIC)	16.42%	15.33%	15.46%	14.59%	14.13%	13.07%
Return on Capital Employed (ROCE)	23.60%	22.20%	21.10%	22.00%	21.20%	19.40%
Earnings Yield	4.50%	4.61%	4.49%	5.58%	4.61%	4.37%
FCF Yield	4.75%	4.58%	5.20%	5.43%	4.11%	5.42%
Dividend Yield	2.56%	2.60%	2.48%	2.96%	2.56%	2.53%
Payout Ratio	54.23%	46.93%	42.69%	47.16%	42.53%	40.03%
Buyback Yield / Dilution	0.55%	0.28%	0.32%	1.90%	1.05%	1.44%
Total Shareholder Return	3.11%	2.88%	2.80%	4.85%	3.62%	3.96%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.