NSD Co., Ltd. (TYO:9759)
Japan flag Japan · Delayed Price · Currency is JPY
3,596.00
+35.00 (0.98%)
Dec 4, 2025, 3:30 PM JST

NSD Co., Ltd. Statistics

Total Valuation

NSD Co., Ltd. has a market cap or net worth of JPY 272.43 billion. The enterprise value is 242.99 billion.

Market Cap272.43B
Enterprise Value 242.99B

Important Dates

The next estimated earnings date is Friday, January 30, 2026.

Earnings Date Jan 30, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

NSD Co., Ltd. has 76.50 million shares outstanding. The number of shares has decreased by -0.55% in one year.

Current Share Class 76.50M
Shares Outstanding 76.50M
Shares Change (YoY) -0.55%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 2.36%
Owned by Institutions (%) 38.04%
Float 64.51M

Valuation Ratios

The trailing PE ratio is 22.23 and the forward PE ratio is 20.44.

PE Ratio 22.23
Forward PE 20.44
PS Ratio 2.42
PB Ratio 4.06
P/TBV Ratio 5.60
P/FCF Ratio 21.05
P/OCF Ratio 20.00
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.10, with an EV/FCF ratio of 18.78.

EV / Earnings 19.81
EV / Sales 2.16
EV / EBITDA 12.10
EV / EBIT 13.84
EV / FCF 18.78

Financial Position

The company has a current ratio of 3.57, with a Debt / Equity ratio of 0.02.

Current Ratio 3.57
Quick Ratio 3.45
Debt / Equity 0.02
Debt / EBITDA 0.06
Debt / FCF 0.10
Interest Coverage 763.52

Financial Efficiency

Return on equity (ROE) is 19.12% and return on invested capital (ROIC) is 16.42%.

Return on Equity (ROE) 19.12%
Return on Assets (ROA) 12.58%
Return on Invested Capital (ROIC) 16.42%
Return on Capital Employed (ROCE) 23.59%
Revenue Per Employee 25.22M
Profits Per Employee 2.75M
Employee Count4,455
Asset Turnover 1.29
Inventory Turnover 111.20

Taxes

In the past 12 months, NSD Co., Ltd. has paid 5.51 billion in taxes.

Income Tax 5.51B
Effective Tax Rate 30.78%

Stock Price Statistics

The stock price has increased by +3.82% in the last 52 weeks. The beta is 0.09, so NSD Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change +3.82%
50-Day Moving Average 3,431.34
200-Day Moving Average 3,436.36
Relative Strength Index (RSI) 55.77
Average Volume (20 Days) 187,445

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSD Co., Ltd. had revenue of JPY 112.35 billion and earned 12.27 billion in profits. Earnings per share was 160.21.

Revenue112.35B
Gross Profit 28.00B
Operating Income 17.56B
Pretax Income 17.90B
Net Income 12.27B
EBITDA 20.09B
EBIT 17.56B
Earnings Per Share (EPS) 160.21
Full Income Statement

Balance Sheet

The company has 31.63 billion in cash and 1.26 billion in debt, giving a net cash position of 30.37 billion or 396.94 per share.

Cash & Cash Equivalents 31.63B
Total Debt 1.26B
Net Cash 30.37B
Net Cash Per Share 396.94
Equity (Book Value) 67.15B
Book Value Per Share 865.54
Working Capital 38.96B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.62 billion and capital expenditures -680.00 million, giving a free cash flow of 12.94 billion.

Operating Cash Flow 13.62B
Capital Expenditures -680.00M
Free Cash Flow 12.94B
FCF Per Share 169.17
Full Cash Flow Statement

Margins

Gross margin is 24.92%, with operating and profit margins of 15.63% and 10.92%.

Gross Margin 24.92%
Operating Margin 15.63%
Pretax Margin 15.93%
Profit Margin 10.92%
EBITDA Margin 17.88%
EBIT Margin 15.63%
FCF Margin 11.52%

Dividends & Yields

This stock pays an annual dividend of 92.00, which amounts to a dividend yield of 2.56%.

Dividend Per Share 92.00
Dividend Yield 2.56%
Dividend Growth (YoY) 5.75%
Years of Dividend Growth 2
Payout Ratio 54.23%
Buyback Yield 0.55%
Shareholder Yield 3.11%
Earnings Yield 4.50%
FCF Yield 4.75%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2019. It was a forward split with a ratio of 2.

Last Split Date Dec 27, 2019
Split Type Forward
Split Ratio 2

Scores

NSD Co., Ltd. has an Altman Z-Score of 10.33 and a Piotroski F-Score of 7.

Altman Z-Score 10.33
Piotroski F-Score 7