Daiseki Co.,Ltd. (TYO:9793)
Japan
· Delayed Price · Currency is JPY 3,385.00
+40.00 (1.20%)
Jul 4, 2025, 3:30 PM JST
Daiseki Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 68,513 | 67,304 | 69,216 | 58,572 | 56,867 | 51,530 | Upgrade
| |
Revenue Growth (YoY) | 0.69% | -2.76% | 18.17% | 3.00% | 10.36% | -4.73% | Upgrade
|
Cost of Revenue | 45,963 | 44,856 | 46,537 | 38,975 | 37,629 | 35,205 | Upgrade
|
Gross Profit | 22,550 | 22,448 | 22,679 | 19,597 | 19,238 | 16,325 | Upgrade
|
Selling, General & Admin | 7,979 | 7,806 | 7,489 | 6,599 | 6,087 | 5,872 | Upgrade
|
Research & Development | 181 | 181 | 260 | 179 | 110 | 102 | Upgrade
|
Operating Expenses | 8,302 | 8,129 | 7,864 | 6,886 | 6,297 | 6,082 | Upgrade
|
Operating Income | 14,248 | 14,319 | 14,815 | 12,711 | 12,941 | 10,243 | Upgrade
|
Interest Expense | -34 | -32 | -18 | -5 | -5 | -5 | Upgrade
|
Interest & Investment Income | 119 | 110 | 101 | 139 | 76 | 89 | Upgrade
|
Other Non Operating Income (Expenses) | 144 | 432 | 554 | 213 | 105 | 116 | Upgrade
|
EBT Excluding Unusual Items | 14,477 | 14,829 | 15,452 | 13,058 | 13,117 | 10,443 | Upgrade
|
Gain (Loss) on Sale of Investments | -10 | - | 19 | 17 | - | 7 | Upgrade
|
Gain (Loss) on Sale of Assets | 34 | 31 | 47 | 10 | 29 | 21 | Upgrade
|
Asset Writedown | -171 | -183 | -318 | -79 | -108 | -66 | Upgrade
|
Other Unusual Items | -6 | -2 | - | 3 | -2 | -339 | Upgrade
|
Pretax Income | 14,387 | 14,675 | 15,200 | 13,009 | 13,036 | 10,066 | Upgrade
|
Income Tax Expense | 4,487 | 4,585 | 4,681 | 3,810 | 3,892 | 3,096 | Upgrade
|
Earnings From Continuing Operations | 9,900 | 10,090 | 10,519 | 9,199 | 9,144 | 6,970 | Upgrade
|
Minority Interest in Earnings | -839 | -783 | -1,054 | -533 | -768 | -449 | Upgrade
|
Net Income | 9,061 | 9,307 | 9,465 | 8,666 | 8,376 | 6,521 | Upgrade
|
Net Income to Common | 9,061 | 9,307 | 9,465 | 8,666 | 8,376 | 6,521 | Upgrade
|
Net Income Growth | -6.79% | -1.67% | 9.22% | 3.46% | 28.45% | -7.42% | Upgrade
|
Shares Outstanding (Basic) | 48 | 48 | 49 | 50 | 51 | 51 | Upgrade
|
Shares Outstanding (Diluted) | 48 | 48 | 49 | 50 | 51 | 51 | Upgrade
|
Shares Change (YoY) | -1.63% | -1.83% | -1.45% | -2.59% | -0.56% | 0.06% | Upgrade
|
EPS (Basic) | 188.79 | 193.38 | 193.07 | 174.20 | 164.01 | 126.97 | Upgrade
|
EPS (Diluted) | 188.79 | 193.38 | 193.07 | 174.20 | 164.01 | 126.97 | Upgrade
|
EPS Growth | -5.25% | 0.16% | 10.83% | 6.21% | 29.17% | -7.48% | Upgrade
|
Free Cash Flow | - | 5,577 | 7,639 | 3,789 | 8,362 | 7,129 | Upgrade
|
Free Cash Flow Per Share | - | 115.88 | 155.82 | 76.17 | 163.74 | 138.81 | Upgrade
|
Dividend Per Share | 72.000 | 72.000 | 64.000 | 60.000 | 50.000 | 46.667 | Upgrade
|
Dividend Growth | 12.50% | 12.50% | 6.67% | 20.00% | 7.14% | - | Upgrade
|
Gross Margin | 32.91% | 33.35% | 32.77% | 33.46% | 33.83% | 31.68% | Upgrade
|
Operating Margin | 20.80% | 21.27% | 21.40% | 21.70% | 22.76% | 19.88% | Upgrade
|
Profit Margin | 13.23% | 13.83% | 13.68% | 14.79% | 14.73% | 12.65% | Upgrade
|
Free Cash Flow Margin | - | 8.29% | 11.04% | 6.47% | 14.70% | 13.84% | Upgrade
|
EBITDA | - | 17,866 | 17,851 | 15,177 | 15,401 | 12,693 | Upgrade
|
EBITDA Margin | - | 26.55% | 25.79% | 25.91% | 27.08% | 24.63% | Upgrade
|
D&A For EBITDA | 3,675 | 3,547 | 3,036 | 2,466 | 2,460 | 2,450 | Upgrade
|
EBIT | 14,248 | 14,319 | 14,815 | 12,711 | 12,941 | 10,243 | Upgrade
|
EBIT Margin | 20.80% | 21.27% | 21.40% | 21.70% | 22.76% | 19.88% | Upgrade
|
Effective Tax Rate | 31.19% | 31.24% | 30.80% | 29.29% | 29.86% | 30.76% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.